[HOVID] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -131.64%
YoY- -108.54%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 159,954 104,111 49,657 169,935 134,351 93,476 44,139 136.11%
PBT 11,395 6,812 2,972 -1,050 5,772 11,212 5,141 70.08%
Tax -3,341 -1,872 -817 -72 -577 -2,031 -1,015 121.43%
NP 8,054 4,940 2,155 -1,122 5,195 9,181 4,126 56.25%
-
NP to SH 7,804 4,763 2,130 -1,528 4,830 8,970 4,049 54.93%
-
Tax Rate 29.32% 27.48% 27.49% - 10.00% 18.11% 19.74% -
Total Cost 151,900 99,171 47,502 171,057 129,156 84,295 40,013 143.55%
-
Net Worth 206,043 202,513 199,968 198,105 204,169 206,962 205,041 0.32%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 4,103 4,093 4,077 4,049 -
Div Payout % - - - 0.00% 84.75% 45.45% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 206,043 202,513 199,968 198,105 204,169 206,962 205,041 0.32%
NOSH 821,096 820,888 820,888 820,888 818,644 815,454 809,800 0.92%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.04% 4.74% 4.34% -0.66% 3.87% 9.82% 9.35% -
ROE 3.79% 2.35% 1.07% -0.77% 2.37% 4.33% 1.97% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.49 12.68 6.05 20.71 16.41 11.46 5.45 134.03%
EPS 0.95 0.58 0.26 -0.19 0.59 1.10 0.50 53.46%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 0.251 0.2467 0.2436 0.2414 0.2494 0.2538 0.2532 -0.58%
Adjusted Per Share Value based on latest NOSH - 820,888
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.36 12.60 6.01 20.57 16.26 11.32 5.34 136.18%
EPS 0.94 0.58 0.26 -0.18 0.58 1.09 0.49 54.45%
DPS 0.00 0.00 0.00 0.50 0.50 0.49 0.49 -
NAPS 0.2494 0.2451 0.2421 0.2398 0.2472 0.2505 0.2482 0.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.34 0.375 0.31 0.315 0.345 0.34 0.375 -
P/RPS 1.74 2.96 5.12 1.52 2.10 2.97 6.88 -60.04%
P/EPS 35.76 64.63 119.47 -169.18 58.47 30.91 75.00 -38.99%
EY 2.80 1.55 0.84 -0.59 1.71 3.24 1.33 64.33%
DY 0.00 0.00 0.00 1.59 1.45 1.47 1.33 -
P/NAPS 1.35 1.52 1.27 1.30 1.38 1.34 1.48 -5.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 27/02/18 13/11/17 30/08/17 24/05/17 23/02/17 22/11/16 -
Price 0.32 0.36 0.365 0.315 0.345 0.315 0.37 -
P/RPS 1.64 2.84 6.03 1.52 2.10 2.75 6.79 -61.24%
P/EPS 33.66 62.04 140.67 -169.18 58.47 28.64 74.00 -40.88%
EY 2.97 1.61 0.71 -0.59 1.71 3.49 1.35 69.23%
DY 0.00 0.00 0.00 1.59 1.45 1.59 1.35 -
P/NAPS 1.27 1.46 1.50 1.30 1.38 1.24 1.46 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment