[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 101.73%
YoY- 128.16%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 22,364 15,000 9,300 4,564 16,992 12,338 7,783 101.72%
PBT 1,462 -154 117 49 -2,477 -487 -578 -
Tax -45 0 0 0 -348 0 0 -
NP 1,417 -154 117 49 -2,825 -487 -578 -
-
NP to SH 1,417 -154 117 49 -2,825 -487 -578 -
-
Tax Rate 3.08% - 0.00% 0.00% - - - -
Total Cost 20,947 15,154 9,183 4,515 19,817 12,825 8,361 84.15%
-
Net Worth 59,239 57,937 36,529 33,209 37,719 35,669 35,669 40.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 59,239 57,937 36,529 33,209 37,719 35,669 35,669 40.11%
NOSH 65,098 65,098 45,098 40,999 40,999 40,999 40,999 35.98%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.34% -1.03% 1.26% 1.07% -16.63% -3.95% -7.43% -
ROE 2.39% -0.27% 0.32% 0.15% -7.49% -1.37% -1.62% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 34.35 23.04 20.62 11.13 41.44 30.09 18.98 48.34%
EPS 2.18 -0.24 0.26 0.12 -6.89 -1.19 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.81 0.81 0.92 0.87 0.87 3.03%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 34.14 22.90 14.20 6.97 25.94 18.84 11.88 101.74%
EPS 2.16 -0.24 0.18 0.07 -4.31 -0.74 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.8846 0.5577 0.507 0.5759 0.5446 0.5446 40.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.10 3.64 3.87 0.81 0.79 0.50 0.45 -
P/RPS 9.02 15.80 18.77 7.28 1.91 1.66 2.37 143.17%
P/EPS 142.42 -1,538.69 1,491.71 677.74 -11.47 -42.09 -31.92 -
EY 0.70 -0.06 0.07 0.15 -8.72 -2.38 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.09 4.78 1.00 0.86 0.57 0.52 249.15%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 24/11/21 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 -
Price 2.32 3.56 3.73 4.53 0.81 0.56 0.50 -
P/RPS 6.75 15.45 18.09 40.69 1.95 1.86 2.63 87.13%
P/EPS 106.58 -1,504.87 1,437.75 3,790.32 -11.76 -47.14 -35.47 -
EY 0.94 -0.07 0.07 0.03 -8.51 -2.12 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.00 4.60 5.59 0.88 0.64 0.57 170.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment