[ARKA] QoQ Quarter Result on 31-Mar-2021 [#1]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 102.1%
YoY- 128.16%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 7,364 5,700 4,736 4,564 4,654 4,555 3,553 62.34%
PBT 1,616 -271 68 49 -1,990 91 -404 -
Tax -45 0 0 0 -348 0 0 -
NP 1,571 -271 68 49 -2,338 91 -404 -
-
NP to SH 1,571 -271 68 49 -2,338 91 -404 -
-
Tax Rate 2.78% - 0.00% 0.00% - 0.00% - -
Total Cost 5,793 5,971 4,668 4,515 6,992 4,464 3,957 28.84%
-
Net Worth 59,239 57,937 36,529 33,209 37,719 35,669 35,669 40.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 59,239 57,937 36,529 33,209 37,719 35,669 35,669 40.11%
NOSH 65,098 65,098 45,098 40,999 40,999 40,999 40,999 35.98%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.33% -4.75% 1.44% 1.07% -50.24% 2.00% -11.37% -
ROE 2.65% -0.47% 0.19% 0.15% -6.20% 0.26% -1.13% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.31 8.76 10.50 11.13 11.35 11.11 8.67 19.33%
EPS 2.41 -0.42 0.15 0.12 -5.71 0.23 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.81 0.81 0.92 0.87 0.87 3.03%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.24 8.70 7.23 6.97 7.11 6.95 5.42 62.40%
EPS 2.40 -0.41 0.10 0.07 -3.57 0.14 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.8846 0.5577 0.507 0.5759 0.5446 0.5446 40.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.10 3.64 3.87 0.81 0.79 0.50 0.45 -
P/RPS 27.40 41.57 36.85 7.28 6.96 4.50 5.19 202.27%
P/EPS 128.46 -874.38 2,566.63 677.74 -13.85 225.27 -45.67 -
EY 0.78 -0.11 0.04 0.15 -7.22 0.44 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.09 4.78 1.00 0.86 0.57 0.52 249.15%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 24/11/21 30/08/21 28/05/21 31/03/21 25/11/20 26/08/20 -
Price 2.32 3.56 3.73 4.53 0.81 0.56 0.50 -
P/RPS 20.51 40.66 35.52 40.69 7.14 5.04 5.77 132.37%
P/EPS 96.14 -855.17 2,473.78 3,790.32 -14.20 252.30 -50.74 -
EY 1.04 -0.12 0.04 0.03 -7.04 0.40 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.00 4.60 5.59 0.88 0.64 0.57 170.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment