[BSLCORP] QoQ Cumulative Quarter Result on 30-Nov-2008 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -95.1%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 139,828 94,301 60,056 36,173 139,649 98,331 65,310 65.88%
PBT -1,262 -1,530 -801 629 8,157 5,737 4,190 -
Tax -322 -439 -514 -325 -2,716 -2,034 -1,217 -58.68%
NP -1,584 -1,969 -1,315 304 5,441 3,703 2,973 -
-
NP to SH -1,695 -2,083 -1,386 237 4,833 3,275 2,622 -
-
Tax Rate - - - 51.67% 33.30% 35.45% 29.05% -
Total Cost 141,412 96,270 61,371 35,869 134,208 94,628 62,337 72.39%
-
Net Worth 69,417 70,411 70,774 73,075 72,499 69,618 70,441 -0.96%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 69,417 70,411 70,774 73,075 72,499 69,618 70,441 -0.96%
NOSH 97,771 97,793 98,297 98,750 97,971 98,053 97,835 -0.04%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -1.13% -2.09% -2.19% 0.84% 3.90% 3.77% 4.55% -
ROE -2.44% -2.96% -1.96% 0.32% 6.67% 4.70% 3.72% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 143.01 96.43 61.10 36.63 142.54 100.28 66.75 65.96%
EPS -1.73 -2.13 -1.41 0.24 4.93 3.34 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.72 0.74 0.74 0.71 0.72 -0.92%
Adjusted Per Share Value based on latest NOSH - 98,750
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 7.17 4.83 3.08 1.85 7.16 5.04 3.35 65.84%
EPS -0.09 -0.11 -0.07 0.01 0.25 0.17 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0361 0.0363 0.0375 0.0372 0.0357 0.0361 -0.92%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.30 0.35 0.33 0.26 0.41 0.47 0.49 -
P/RPS 0.21 0.36 0.54 0.71 0.29 0.47 0.73 -56.32%
P/EPS -17.30 -16.43 -23.40 108.33 8.31 14.07 18.28 -
EY -5.78 -6.09 -4.27 0.92 12.03 7.11 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.46 0.35 0.55 0.66 0.68 -27.41%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 26/10/09 23/07/09 27/04/09 21/01/09 28/10/08 29/07/08 25/04/08 -
Price 0.29 0.34 0.33 0.30 0.29 0.47 0.49 -
P/RPS 0.20 0.35 0.54 0.82 0.20 0.47 0.73 -57.71%
P/EPS -16.73 -15.96 -23.40 125.00 5.88 14.07 18.28 -
EY -5.98 -6.26 -4.27 0.80 17.01 7.11 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.46 0.41 0.39 0.66 0.68 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment