[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 43.44%
YoY- 75.11%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 11,823 5,286 28,772 22,367 14,983 8,312 29,886 -46.07%
PBT 212 95 1,123 998 691 615 -413 -
Tax -190 -92 -470 -317 -226 -123 -365 -35.26%
NP 22 3 653 681 465 492 -778 -
-
NP to SH 199 38 1,098 809 564 496 177 8.11%
-
Tax Rate 89.62% 96.84% 41.85% 31.76% 32.71% 20.00% - -
Total Cost 11,801 5,283 28,119 21,686 14,518 7,820 30,664 -47.06%
-
Net Worth 46,464 46,464 46,453 45,506 45,456 45,396 44,671 2.65%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 46,464 46,464 46,453 45,506 45,456 45,396 44,671 2.65%
NOSH 84,480 84,480 84,461 84,270 84,179 84,067 84,285 0.15%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.19% 0.06% 2.27% 3.04% 3.10% 5.92% -2.60% -
ROE 0.43% 0.08% 2.36% 1.78% 1.24% 1.09% 0.40% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.00 6.26 34.07 26.54 17.80 9.89 35.46 -46.15%
EPS 0.24 0.04 1.30 0.96 0.67 0.59 0.21 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.54 0.54 0.54 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 84,482
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.00 6.26 34.06 26.48 17.74 9.84 35.38 -46.07%
EPS 0.24 0.04 1.30 0.96 0.67 0.59 0.21 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.5499 0.5387 0.5381 0.5374 0.5288 2.65%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.30 0.25 0.20 0.18 0.21 0.19 0.20 -
P/RPS 2.14 4.00 0.59 0.68 1.18 1.92 0.56 144.22%
P/EPS 127.36 555.79 15.38 18.75 31.34 32.20 95.24 21.35%
EY 0.79 0.18 6.50 5.33 3.19 3.11 1.05 -17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.36 0.33 0.39 0.35 0.38 27.92%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 30/11/10 -
Price 0.32 0.20 0.21 0.18 0.19 0.20 0.23 -
P/RPS 2.29 3.20 0.62 0.68 1.07 2.02 0.65 131.35%
P/EPS 135.85 444.63 16.15 18.75 28.36 33.90 109.52 15.43%
EY 0.74 0.22 6.19 5.33 3.53 2.95 0.91 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.38 0.33 0.35 0.37 0.43 22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment