[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -61.69%
YoY- -8.29%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,367 14,983 8,312 29,886 23,213 16,095 9,160 81.62%
PBT 998 691 615 -413 -103 -330 -6 -
Tax -317 -226 -123 -365 -114 -56 -27 418.90%
NP 681 465 492 -778 -217 -386 -33 -
-
NP to SH 809 564 496 177 462 239 232 130.48%
-
Tax Rate 31.76% 32.71% 20.00% - - - - -
Total Cost 21,686 14,518 7,820 30,664 23,430 16,481 9,193 77.48%
-
Net Worth 45,506 45,456 45,396 44,671 45,360 45,239 45,540 -0.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 45,506 45,456 45,396 44,671 45,360 45,239 45,540 -0.04%
NOSH 84,270 84,179 84,067 84,285 83,999 85,357 85,925 -1.29%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.04% 3.10% 5.92% -2.60% -0.93% -2.40% -0.36% -
ROE 1.78% 1.24% 1.09% 0.40% 1.02% 0.53% 0.51% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 26.54 17.80 9.89 35.46 27.63 18.86 10.66 84.00%
EPS 0.96 0.67 0.59 0.21 0.55 0.28 0.27 133.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.53 0.54 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 83,823
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 26.48 17.74 9.84 35.38 27.48 19.05 10.84 81.67%
EPS 0.96 0.67 0.59 0.21 0.55 0.28 0.27 133.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5387 0.5381 0.5374 0.5288 0.5369 0.5355 0.5391 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.21 0.19 0.20 0.23 0.40 0.38 -
P/RPS 0.68 1.18 1.92 0.56 0.83 2.12 3.56 -66.93%
P/EPS 18.75 31.34 32.20 95.24 41.82 142.86 140.74 -74.01%
EY 5.33 3.19 3.11 1.05 2.39 0.70 0.71 284.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.35 0.38 0.43 0.75 0.72 -40.63%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 19/05/11 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 -
Price 0.18 0.19 0.20 0.23 0.25 0.32 0.44 -
P/RPS 0.68 1.07 2.02 0.65 0.90 1.70 4.13 -70.05%
P/EPS 18.75 28.36 33.90 109.52 45.45 114.29 162.96 -76.43%
EY 5.33 3.53 2.95 0.91 2.20 0.88 0.61 325.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.37 0.43 0.46 0.60 0.83 -46.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment