[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- -96.54%
YoY- -92.34%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 24,363 17,889 11,823 5,286 28,772 22,367 14,983 38.15%
PBT 15 744 212 95 1,123 998 691 -92.16%
Tax -288 -345 -190 -92 -470 -317 -226 17.48%
NP -273 399 22 3 653 681 465 -
-
NP to SH 387 461 199 38 1,098 809 564 -22.15%
-
Tax Rate 1,920.00% 46.37% 89.62% 96.84% 41.85% 31.76% 32.71% -
Total Cost 24,636 17,490 11,801 5,283 28,119 21,686 14,518 42.13%
-
Net Worth 57,446 46,464 46,464 46,464 46,453 45,506 45,456 16.84%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 57,446 46,464 46,464 46,464 46,453 45,506 45,456 16.84%
NOSH 84,480 84,480 84,480 84,480 84,461 84,270 84,179 0.23%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.12% 2.23% 0.19% 0.06% 2.27% 3.04% 3.10% -
ROE 0.67% 0.99% 0.43% 0.08% 2.36% 1.78% 1.24% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 28.84 21.18 14.00 6.26 34.07 26.54 17.80 37.82%
EPS 0.46 0.55 0.24 0.04 1.30 0.96 0.67 -22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.55 0.54 0.54 16.56%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 28.84 21.18 14.00 6.26 34.06 26.48 17.74 38.13%
EPS 0.46 0.55 0.24 0.04 1.30 0.96 0.67 -22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.5499 0.5387 0.5381 16.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.24 0.28 0.30 0.25 0.20 0.18 0.21 -
P/RPS 0.83 1.32 2.14 4.00 0.59 0.68 1.18 -20.85%
P/EPS 52.39 51.31 127.36 555.79 15.38 18.75 31.34 40.72%
EY 1.91 1.95 0.79 0.18 6.50 5.33 3.19 -28.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.55 0.45 0.36 0.33 0.39 -6.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 -
Price 0.25 0.25 0.32 0.20 0.21 0.18 0.19 -
P/RPS 0.87 1.18 2.29 3.20 0.62 0.68 1.07 -12.85%
P/EPS 54.57 45.81 135.85 444.63 16.15 18.75 28.36 54.51%
EY 1.83 2.18 0.74 0.22 6.19 5.33 3.53 -35.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.58 0.36 0.38 0.33 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment