[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 93.31%
YoY- -14.44%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 14,983 8,312 29,886 23,213 16,095 9,160 21,865 -22.29%
PBT 691 615 -413 -103 -330 -6 511 22.30%
Tax -226 -123 -365 -114 -56 -27 -482 -39.67%
NP 465 492 -778 -217 -386 -33 29 536.94%
-
NP to SH 564 496 177 462 239 232 193 104.53%
-
Tax Rate 32.71% 20.00% - - - - 94.32% -
Total Cost 14,518 7,820 30,664 23,430 16,481 9,193 21,836 -23.84%
-
Net Worth 45,456 45,396 44,671 45,360 45,239 45,540 43,883 2.37%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,456 45,396 44,671 45,360 45,239 45,540 43,883 2.37%
NOSH 84,179 84,067 84,285 83,999 85,357 85,925 82,800 1.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.10% 5.92% -2.60% -0.93% -2.40% -0.36% 0.13% -
ROE 1.24% 1.09% 0.40% 1.02% 0.53% 0.51% 0.44% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.80 9.89 35.46 27.63 18.86 10.66 26.41 -23.14%
EPS 0.67 0.59 0.21 0.55 0.28 0.27 0.23 104.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.53 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 85,769
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.74 9.84 35.38 27.48 19.05 10.84 25.88 -22.27%
EPS 0.67 0.59 0.21 0.55 0.28 0.27 0.23 104.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5381 0.5374 0.5288 0.5369 0.5355 0.5391 0.5195 2.37%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.21 0.19 0.20 0.23 0.40 0.38 0.35 -
P/RPS 1.18 1.92 0.56 0.83 2.12 3.56 1.33 -7.67%
P/EPS 31.34 32.20 95.24 41.82 142.86 140.74 150.16 -64.84%
EY 3.19 3.11 1.05 2.39 0.70 0.71 0.67 183.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.38 0.43 0.75 0.72 0.66 -29.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 -
Price 0.19 0.20 0.23 0.25 0.32 0.44 0.39 -
P/RPS 1.07 2.02 0.65 0.90 1.70 4.13 1.48 -19.46%
P/EPS 28.36 33.90 109.52 45.45 114.29 162.96 167.32 -69.40%
EY 3.53 2.95 0.91 2.20 0.88 0.61 0.60 226.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.46 0.60 0.83 0.74 -39.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment