[WATTA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 3.02%
YoY- -22.4%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,312 29,886 23,213 16,095 9,160 21,865 15,758 -34.64%
PBT 615 -413 -103 -330 -6 511 945 -24.84%
Tax -123 -365 -114 -56 -27 -482 -177 -21.49%
NP 492 -778 -217 -386 -33 29 768 -25.62%
-
NP to SH 496 177 462 239 232 193 540 -5.49%
-
Tax Rate 20.00% - - - - 94.32% 18.73% -
Total Cost 7,820 30,664 23,430 16,481 9,193 21,836 14,990 -35.11%
-
Net Worth 45,396 44,671 45,360 45,239 45,540 43,883 44,718 1.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,396 44,671 45,360 45,239 45,540 43,883 44,718 1.00%
NOSH 84,067 84,285 83,999 85,357 85,925 82,800 84,375 -0.24%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.92% -2.60% -0.93% -2.40% -0.36% 0.13% 4.87% -
ROE 1.09% 0.40% 1.02% 0.53% 0.51% 0.44% 1.21% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.89 35.46 27.63 18.86 10.66 26.41 18.68 -34.47%
EPS 0.59 0.21 0.55 0.28 0.27 0.23 0.64 -5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.84 35.38 27.48 19.05 10.84 25.88 18.65 -34.62%
EPS 0.59 0.21 0.55 0.28 0.27 0.23 0.64 -5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5374 0.5288 0.5369 0.5355 0.5391 0.5195 0.5293 1.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.20 0.23 0.40 0.38 0.35 0.05 -
P/RPS 1.92 0.56 0.83 2.12 3.56 1.33 0.27 268.47%
P/EPS 32.20 95.24 41.82 142.86 140.74 150.16 7.81 156.45%
EY 3.11 1.05 2.39 0.70 0.71 0.67 12.80 -60.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.43 0.75 0.72 0.66 0.09 146.68%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 19/08/09 -
Price 0.20 0.23 0.25 0.32 0.44 0.39 0.05 -
P/RPS 2.02 0.65 0.90 1.70 4.13 1.48 0.27 281.12%
P/EPS 33.90 109.52 45.45 114.29 162.96 167.32 7.81 165.38%
EY 2.95 0.91 2.20 0.88 0.61 0.60 12.80 -62.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.46 0.60 0.83 0.74 0.09 155.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment