[RESINTC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -100.45%
YoY- -102.08%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 78,783 54,430 32,796 10,433 79,716 60,472 43,187 49.24%
PBT 8,156 5,367 1,987 75 5,730 3,661 3,259 84.22%
Tax -2,138 -1,545 -766 -93 -1,719 -900 -1,190 47.73%
NP 6,018 3,822 1,221 -18 4,011 2,761 2,069 103.63%
-
NP to SH 6,018 3,822 1,221 -18 4,011 2,761 2,069 103.63%
-
Tax Rate 26.21% 28.79% 38.55% 124.00% 30.00% 24.58% 36.51% -
Total Cost 72,765 50,608 31,575 10,451 75,705 57,711 41,118 46.25%
-
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,773 - 2,058 - - - - -
Div Payout % 62.70% - 168.56% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.64% 7.02% 3.72% -0.17% 5.03% 4.57% 4.79% -
ROE 3.66% 2.33% 0.01% -0.01% 2.45% 1.95% 1.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 57.42 39.67 23.90 7.60 58.10 44.07 31.48 49.23%
EPS 4.39 2.79 0.89 -0.01 2.92 2.01 1.51 103.56%
DPS 2.75 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.1995 1.1981 118.03 1.185 1.193 1.0307 1.0265 10.93%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 43.48 30.04 18.10 5.76 44.00 33.37 23.83 49.26%
EPS 3.32 2.11 0.67 -0.01 2.21 1.52 1.14 103.80%
DPS 2.08 0.00 1.14 0.00 0.00 0.00 0.00 -
NAPS 0.9083 0.9072 89.3761 0.8973 0.9034 0.7805 0.7773 10.93%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.45 0.32 0.28 0.26 0.20 0.295 0.33 -
P/RPS 0.78 0.81 1.17 3.42 0.34 0.67 1.05 -17.96%
P/EPS 10.26 11.49 31.46 -1,981.85 6.84 14.66 21.88 -39.61%
EY 9.75 8.71 3.18 -0.05 14.62 6.82 4.57 65.65%
DY 6.11 0.00 5.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.00 0.22 0.17 0.29 0.32 12.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 -
Price 0.435 0.46 0.32 0.35 0.26 0.28 0.295 -
P/RPS 0.76 1.16 1.34 4.60 0.45 0.64 0.94 -13.20%
P/EPS 9.92 16.51 35.96 -2,667.87 8.89 13.91 19.56 -36.37%
EY 10.08 6.06 2.78 -0.04 11.24 7.19 5.11 57.22%
DY 6.32 0.00 4.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.00 0.30 0.22 0.27 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment