[RESINTC] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -22.01%
YoY- -25.61%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 78,783 73,674 69,325 68,752 79,716 79,232 85,312 -5.16%
PBT 8,156 7,436 4,458 4,393 5,730 7,791 7,427 6.43%
Tax -2,138 -2,364 -1,295 -1,265 -1,719 -2,123 -2,230 -2.76%
NP 6,018 5,072 3,163 3,128 4,011 5,668 5,197 10.26%
-
NP to SH 6,018 5,072 3,163 3,128 4,011 5,668 5,198 10.24%
-
Tax Rate 26.21% 31.79% 29.05% 28.80% 30.00% 27.25% 30.03% -
Total Cost 72,765 68,602 66,162 65,624 75,705 73,564 80,115 -6.20%
-
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,773 2,058 2,058 - - 3,430 3,430 6.55%
Div Payout % 62.70% 40.58% 65.07% - - 60.52% 65.99% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.64% 6.88% 4.56% 4.55% 5.03% 7.15% 6.09% -
ROE 3.66% 3.09% 0.02% 1.92% 2.45% 4.01% 3.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 57.42 53.70 50.53 50.11 58.10 57.75 62.18 -5.16%
EPS 4.39 3.70 2.31 2.28 2.92 4.13 3.79 10.28%
DPS 2.75 1.50 1.50 0.00 0.00 2.50 2.50 6.55%
NAPS 1.1995 1.1981 118.03 1.185 1.193 1.0307 1.0265 10.93%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 43.48 40.66 38.26 37.94 44.00 43.73 47.08 -5.16%
EPS 3.32 2.80 1.75 1.73 2.21 3.13 2.87 10.18%
DPS 2.08 1.14 1.14 0.00 0.00 1.89 1.89 6.58%
NAPS 0.9083 0.9072 89.3761 0.8973 0.9034 0.7805 0.7773 10.93%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.45 0.32 0.28 0.26 0.20 0.295 0.33 -
P/RPS 0.78 0.60 0.55 0.52 0.34 0.51 0.53 29.35%
P/EPS 10.26 8.66 12.15 11.40 6.84 7.14 8.71 11.52%
EY 9.75 11.55 8.23 8.77 14.62 14.00 11.48 -10.30%
DY 6.11 4.69 5.36 0.00 0.00 8.47 7.58 -13.37%
P/NAPS 0.38 0.27 0.00 0.22 0.17 0.29 0.32 12.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 -
Price 0.435 0.46 0.32 0.35 0.26 0.28 0.295 -
P/RPS 0.76 0.86 0.63 0.70 0.45 0.48 0.47 37.72%
P/EPS 9.92 12.44 13.88 15.35 8.89 6.78 7.79 17.46%
EY 10.08 8.04 7.20 6.51 11.24 14.75 12.84 -14.88%
DY 6.32 3.26 4.69 0.00 0.00 8.93 8.47 -17.71%
P/NAPS 0.36 0.38 0.00 0.30 0.22 0.27 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment