[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2010 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 15.06%
YoY- 580.77%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 47,721 32,217 15,894 61,720 45,936 31,319 16,751 100.57%
PBT 1,366 887 536 5,769 5,273 4,143 2,346 -30.20%
Tax -521 -370 -212 -1,174 -984 -692 -412 16.88%
NP 845 517 324 4,595 4,289 3,451 1,934 -42.33%
-
NP to SH 1,123 705 422 5,250 4,563 3,556 1,955 -30.82%
-
Tax Rate 38.14% 41.71% 39.55% 20.35% 18.66% 16.70% 17.56% -
Total Cost 46,876 31,700 15,570 57,125 41,647 27,868 14,817 115.05%
-
Net Worth 54,501 55,188 55,162 54,761 57,133 56,376 54,964 -0.56%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 1,393 1,386 - 1,394 1,396 - - -
Div Payout % 124.11% 196.63% - 26.57% 30.59% - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 54,501 55,188 55,162 54,761 57,133 56,376 54,964 -0.56%
NOSH 79,645 79,213 79,622 79,699 79,772 79,910 80,122 -0.39%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 1.77% 1.60% 2.04% 7.44% 9.34% 11.02% 11.55% -
ROE 2.06% 1.28% 0.77% 9.59% 7.99% 6.31% 3.56% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 59.92 40.67 19.96 77.44 57.58 39.19 20.91 101.36%
EPS 1.41 0.89 0.53 6.59 5.72 4.45 2.44 -30.55%
DPS 1.75 1.75 0.00 1.75 1.75 0.00 0.00 -
NAPS 0.6843 0.6967 0.6928 0.6871 0.7162 0.7055 0.686 -0.16%
Adjusted Per Share Value based on latest NOSH - 79,255
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 29.83 20.14 9.93 38.58 28.71 19.57 10.47 100.59%
EPS 0.70 0.44 0.26 3.28 2.85 2.22 1.22 -30.88%
DPS 0.87 0.87 0.00 0.87 0.87 0.00 0.00 -
NAPS 0.3406 0.3449 0.3448 0.3423 0.3571 0.3524 0.3435 -0.56%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.38 0.44 0.43 0.43 0.45 0.41 0.39 -
P/RPS 0.63 1.08 2.15 0.56 0.78 1.05 1.87 -51.48%
P/EPS 26.95 49.44 81.13 6.53 7.87 9.21 15.98 41.54%
EY 3.71 2.02 1.23 15.32 12.71 10.85 6.26 -29.37%
DY 4.61 3.98 0.00 4.07 3.89 0.00 0.00 -
P/NAPS 0.56 0.63 0.62 0.63 0.63 0.58 0.57 -1.16%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 28/03/11 22/12/10 29/09/10 30/06/10 25/03/10 22/12/09 27/08/09 -
Price 0.37 0.36 0.43 0.42 0.45 0.47 0.37 -
P/RPS 0.62 0.89 2.15 0.54 0.78 1.20 1.77 -50.21%
P/EPS 26.24 40.45 81.13 6.38 7.87 10.56 15.16 44.01%
EY 3.81 2.47 1.23 15.68 12.71 9.47 6.59 -30.53%
DY 4.73 4.86 0.00 4.17 3.89 0.00 0.00 -
P/NAPS 0.54 0.52 0.62 0.61 0.63 0.67 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment