[SUPERLN] YoY Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -13.71%
YoY- 580.77%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 59,959 61,157 65,717 61,720 65,836 66,783 17,724 22.49%
PBT 3,629 -1,944 914 5,769 -1,209 9,402 7,138 -10.65%
Tax 372 -117 -249 -1,174 -195 -1,632 -436 -
NP 4,001 -2,061 665 4,595 -1,404 7,770 6,702 -8.23%
-
NP to SH 4,098 -561 1,329 5,250 -1,092 7,770 6,702 -7.86%
-
Tax Rate -10.25% - 27.24% 20.35% - 17.36% 6.11% -
Total Cost 55,958 63,218 65,052 57,125 67,240 59,013 11,022 31.06%
-
Net Worth 55,184 53,136 54,628 54,761 51,003 54,558 37,403 6.69%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - 2,345 1,394 - - - -
Div Payout % - - 176.51% 26.57% - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 55,184 53,136 54,628 54,761 51,003 54,558 37,403 6.69%
NOSH 78,959 79,014 79,518 79,699 79,931 80,020 61,317 4.30%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 6.67% -3.37% 1.01% 7.44% -2.13% 11.63% 37.81% -
ROE 7.43% -1.06% 2.43% 9.59% -2.14% 14.24% 17.92% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 75.94 77.40 82.64 77.44 82.37 83.46 28.91 17.44%
EPS 5.19 -0.71 1.67 6.59 -1.37 9.71 10.93 -11.66%
DPS 0.00 0.00 2.95 1.75 0.00 0.00 0.00 -
NAPS 0.6989 0.6725 0.687 0.6871 0.6381 0.6818 0.61 2.29%
Adjusted Per Share Value based on latest NOSH - 79,255
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 37.47 38.22 41.07 38.58 41.15 41.74 11.08 22.49%
EPS 2.56 -0.35 0.83 3.28 -0.68 4.86 4.19 -7.87%
DPS 0.00 0.00 1.47 0.87 0.00 0.00 0.00 -
NAPS 0.3449 0.3321 0.3414 0.3423 0.3188 0.341 0.2338 6.68%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.35 0.42 0.42 0.43 0.39 0.78 0.79 -
P/RPS 0.46 0.54 0.51 0.56 0.47 0.93 2.73 -25.66%
P/EPS 6.74 -59.15 25.13 6.53 -28.55 8.03 7.23 -1.16%
EY 14.83 -1.69 3.98 15.32 -3.50 12.45 13.84 1.15%
DY 0.00 0.00 7.02 4.07 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.61 0.63 0.61 1.14 1.30 -14.70%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 29/06/12 27/06/11 30/06/10 29/06/09 23/06/08 10/07/07 -
Price 0.345 0.39 0.42 0.42 0.40 0.78 0.78 -
P/RPS 0.45 0.50 0.51 0.54 0.49 0.93 2.70 -25.79%
P/EPS 6.65 -54.93 25.13 6.38 -29.28 8.03 7.14 -1.17%
EY 15.04 -1.82 3.98 15.68 -3.42 12.45 14.01 1.18%
DY 0.00 0.00 7.02 4.17 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.61 0.61 0.63 1.14 1.28 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment