[SCNWOLF] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -3.74%
YoY- -1152.52%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,660 19,492 9,493 48,701 32,879 23,971 10,841 86.61%
PBT 1,715 4,168 10,354 -5,792 -5,050 -3,012 -1,696 -
Tax 38 26 15 161 -378 22 0 -
NP 1,753 4,194 10,369 -5,631 -5,428 -2,990 -1,696 -
-
NP to SH 1,753 4,194 10,369 -5,631 -5,428 -2,990 -1,696 -
-
Tax Rate -2.22% -0.62% -0.14% - - - - -
Total Cost 25,907 15,298 -876 54,332 38,307 26,961 12,537 62.16%
-
Net Worth 38,171 40,079 46,759 36,262 34,354 37,521 38,483 -0.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 38,171 40,079 46,759 36,262 34,354 37,521 38,483 -0.54%
NOSH 96,209 96,209 96,209 96,209 96,209 96,209 96,209 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.34% 21.52% 109.23% -11.56% -16.51% -12.47% -15.64% -
ROE 4.59% 10.46% 22.18% -15.53% -15.80% -7.97% -4.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.99 20.43 9.95 51.03 34.45 24.92 11.27 87.62%
EPS 1.84 4.39 10.87 -5.90 -5.69 -3.11 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.42 0.49 0.38 0.36 0.39 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 96,209
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.64 9.62 4.68 24.02 16.22 11.83 5.35 86.52%
EPS 0.86 2.07 5.12 -2.78 -2.68 -1.47 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.1977 0.2307 0.1789 0.1695 0.1851 0.1898 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.095 0.22 0.145 0.145 0.175 0.155 0.24 -
P/RPS 0.33 1.08 1.46 0.28 0.51 0.62 2.13 -71.12%
P/EPS 5.17 5.01 1.33 -2.46 -3.08 -4.99 -13.61 -
EY 19.34 19.98 74.94 -40.70 -32.50 -20.05 -7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.52 0.30 0.38 0.49 0.40 0.60 -45.68%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 21/02/20 29/11/19 30/08/19 28/05/19 26/02/19 30/11/18 -
Price 0.205 0.19 0.14 0.145 0.15 0.18 0.19 -
P/RPS 0.71 0.93 1.41 0.28 0.44 0.72 1.69 -43.87%
P/EPS 11.16 4.32 1.29 -2.46 -2.64 -5.79 -10.78 -
EY 8.96 23.13 77.61 -40.70 -37.92 -17.27 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.29 0.38 0.42 0.46 0.48 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment