[IHB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -319.22%
YoY- -2583.08%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 65,283 207,688 149,919 103,038 48,284 168,852 116,737 -32.14%
PBT 2 -4,073 -1,770 -1,501 -154 1,036 248 -95.99%
Tax 61 -1,045 -188 -164 -310 -418 -220 -
NP 63 -5,118 -1,958 -1,665 -464 618 28 71.79%
-
NP to SH 32 -4,824 -1,924 -1,614 -385 674 32 0.00%
-
Tax Rate -3,050.00% - - - - 40.35% 88.71% -
Total Cost 65,220 212,806 151,877 104,703 48,748 168,234 116,709 -32.17%
-
Net Worth 92,927 91,475 94,379 94,379 90,275 89,760 88,440 3.35%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 92,927 91,475 94,379 94,379 90,275 89,760 88,440 3.35%
NOSH 145,200 145,200 145,200 145,200 132,758 132,000 132,000 6.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.10% -2.46% -1.31% -1.62% -0.96% 0.37% 0.02% -
ROE 0.03% -5.27% -2.04% -1.71% -0.43% 0.75% 0.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.96 143.04 103.25 70.96 36.37 127.92 88.44 -36.32%
EPS 0.02 -3.32 -1.33 -1.11 -0.29 0.51 0.03 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.65 0.65 0.68 0.68 0.67 -3.01%
Adjusted Per Share Value based on latest NOSH - 145,200
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.60 49.61 35.81 24.61 11.53 40.34 27.89 -32.13%
EPS 0.01 -1.15 -0.46 -0.39 -0.09 0.16 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.2185 0.2255 0.2255 0.2157 0.2144 0.2113 3.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.83 1.09 1.01 0.79 0.63 0.65 0.64 -
P/RPS 1.85 0.76 0.98 1.11 1.73 0.51 0.72 87.70%
P/EPS 3,766.13 -32.81 -76.22 -71.07 -217.24 127.30 2,640.00 26.75%
EY 0.03 -3.05 -1.31 -1.41 -0.46 0.79 0.04 -17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.73 1.55 1.22 0.93 0.96 0.96 22.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 29/08/17 29/05/17 27/02/17 30/11/16 -
Price 1.03 0.885 1.10 1.02 0.765 0.65 0.68 -
P/RPS 2.29 0.62 1.07 1.44 2.10 0.51 0.77 106.94%
P/EPS 4,673.63 -26.64 -83.01 -91.76 -263.79 127.30 2,805.00 40.58%
EY 0.02 -3.75 -1.20 -1.09 -0.38 0.79 0.04 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.40 1.69 1.57 1.13 0.96 1.01 36.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment