[IHB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 2006.25%
YoY- 116.03%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 149,919 103,038 48,284 168,852 116,737 83,764 45,192 122.26%
PBT -1,770 -1,501 -154 1,036 248 346 312 -
Tax -188 -164 -310 -418 -220 -202 -196 -2.73%
NP -1,958 -1,665 -464 618 28 144 116 -
-
NP to SH -1,924 -1,614 -385 674 32 65 101 -
-
Tax Rate - - - 40.35% 88.71% 58.38% 62.82% -
Total Cost 151,877 104,703 48,748 168,234 116,709 83,620 45,076 124.58%
-
Net Worth 94,379 94,379 90,275 89,760 88,440 87,100 84,587 7.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 94,379 94,379 90,275 89,760 88,440 87,100 84,587 7.56%
NOSH 145,200 145,200 132,758 132,000 132,000 129,999 126,250 9.76%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -1.31% -1.62% -0.96% 0.37% 0.02% 0.17% 0.26% -
ROE -2.04% -1.71% -0.43% 0.75% 0.04% 0.07% 0.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 103.25 70.96 36.37 127.92 88.44 64.43 35.80 102.48%
EPS -1.33 -1.11 -0.29 0.51 0.03 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.68 0.68 0.67 0.67 0.67 -1.99%
Adjusted Per Share Value based on latest NOSH - 132,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.23 24.21 11.35 39.68 27.43 19.68 10.62 122.26%
EPS -0.45 -0.38 -0.09 0.16 0.01 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.2218 0.2121 0.2109 0.2078 0.2047 0.1988 7.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.01 0.79 0.63 0.65 0.64 0.66 0.76 -
P/RPS 0.98 1.11 1.73 0.51 0.72 1.02 2.12 -40.18%
P/EPS -76.22 -71.07 -217.24 127.30 2,640.00 1,320.00 950.00 -
EY -1.31 -1.41 -0.46 0.79 0.04 0.08 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.22 0.93 0.96 0.96 0.99 1.13 23.42%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 29/05/17 27/02/17 30/11/16 24/08/16 31/05/16 -
Price 1.10 1.02 0.765 0.65 0.68 0.63 0.65 -
P/RPS 1.07 1.44 2.10 0.51 0.77 0.98 1.82 -29.79%
P/EPS -83.01 -91.76 -263.79 127.30 2,805.00 1,260.00 812.50 -
EY -1.20 -1.09 -0.38 0.79 0.04 0.08 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.57 1.13 0.96 1.01 0.94 0.97 44.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment