[IHB] QoQ Cumulative Quarter Result on 31-Mar-2018

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 100.66%
YoY- 108.31%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 200,635 147,362 119,855 65,283 207,688 149,919 103,038 55.74%
PBT -3,572 -3,186 312 2 -4,073 -1,770 -1,501 77.96%
Tax 927 -14 14 61 -1,045 -188 -164 -
NP -2,645 -3,200 326 63 -5,118 -1,958 -1,665 36.03%
-
NP to SH -2,816 -3,318 209 32 -4,824 -1,924 -1,614 44.78%
-
Tax Rate - - -4.49% -3,050.00% - - - -
Total Cost 203,280 150,562 119,529 65,220 212,806 151,877 104,703 55.44%
-
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
NOSH 186,910 186,910 145,200 145,200 145,200 145,200 145,200 18.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.32% -2.17% 0.27% 0.10% -2.46% -1.31% -1.62% -
ROE -1.95% -2.24% 0.22% 0.03% -5.27% -2.04% -1.71% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 108.58 80.68 82.54 44.96 143.04 103.25 70.96 32.68%
EPS -1.71 -2.10 0.14 0.02 -3.32 -1.33 -1.11 33.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.64 0.64 0.63 0.65 0.65 12.88%
Adjusted Per Share Value based on latest NOSH - 145,200
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 47.93 35.20 28.63 15.60 49.61 35.81 24.61 55.76%
EPS -0.67 -0.79 0.05 0.01 -1.15 -0.46 -0.39 43.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3443 0.3534 0.222 0.222 0.2185 0.2255 0.2255 32.49%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.88 0.88 0.995 0.83 1.09 1.01 0.79 -
P/RPS 0.81 1.09 1.21 1.85 0.76 0.98 1.11 -18.89%
P/EPS -57.75 -48.45 691.26 3,766.13 -32.81 -76.22 -71.07 -12.88%
EY -1.73 -2.06 0.14 0.03 -3.05 -1.31 -1.41 14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.55 1.30 1.73 1.55 1.22 -4.96%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.90 0.895 0.93 1.03 0.885 1.10 1.02 -
P/RPS 0.83 1.11 1.13 2.29 0.62 1.07 1.44 -30.67%
P/EPS -59.06 -49.27 646.11 4,673.63 -26.64 -83.01 -91.76 -25.39%
EY -1.69 -2.03 0.15 0.02 -3.75 -1.20 -1.09 33.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.45 1.61 1.40 1.69 1.57 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment