[IHB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -634.57%
YoY- -186.94%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 45,111 124,718 251,196 188,126 169,476 166,929 179,065 -19.77%
PBT -7,549 715 -5,673 -811 1,634 -2,257 -1,398 30.93%
Tax -22,262 -9,890 -915 -380 -540 -492 -1,016 63.77%
NP -29,811 -9,175 -6,588 -1,191 1,094 -2,749 -2,414 49.43%
-
NP to SH -29,883 -9,137 -6,446 -1,005 1,156 -2,752 -2,446 49.17%
-
Tax Rate - 1,383.22% - - 33.05% - - -
Total Cost 74,922 133,893 257,784 189,317 168,382 169,678 181,479 -13.18%
-
Net Worth 84,941 175,517 147,954 94,379 80,400 81,600 85,258 -0.05%
Dividend
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 84,941 175,517 147,954 94,379 80,400 81,600 85,258 -0.05%
NOSH 207,636 188,760 186,910 145,200 120,000 120,000 120,082 9.14%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -66.08% -7.36% -2.62% -0.63% 0.65% -1.65% -1.35% -
ROE -35.18% -5.21% -4.36% -1.06% 1.44% -3.37% -2.87% -
Per Share
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.90 45.48 137.52 129.56 141.23 139.11 149.12 -25.36%
EPS -15.83 -3.33 -3.53 -0.69 0.96 -2.29 -2.04 38.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.64 0.81 0.65 0.67 0.68 0.71 -7.02%
Adjusted Per Share Value based on latest NOSH - 145,200
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.60 29.31 59.03 44.21 39.82 39.23 42.08 -19.77%
EPS -7.02 -2.15 -1.51 -0.24 0.27 -0.65 -0.57 49.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.4124 0.3477 0.2218 0.1889 0.1917 0.2003 -0.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.285 0.89 0.88 0.79 0.66 0.40 0.495 -
P/RPS 1.19 1.96 0.64 0.61 0.47 0.29 0.33 22.74%
P/EPS -1.80 -26.71 -24.94 -114.14 68.51 -17.44 -24.30 -34.02%
EY -55.55 -3.74 -4.01 -0.88 1.46 -5.73 -4.12 51.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.39 1.09 1.22 0.99 0.59 0.70 -1.66%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/11/20 28/11/19 30/11/18 29/08/17 24/08/16 28/08/15 26/08/14 -
Price 0.28 0.86 0.895 1.02 0.63 0.40 0.47 -
P/RPS 1.17 1.89 0.65 0.79 0.45 0.29 0.32 23.02%
P/EPS -1.77 -25.81 -25.36 -147.37 65.40 -17.44 -23.07 -33.65%
EY -56.54 -3.87 -3.94 -0.68 1.53 -5.73 -4.33 50.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.34 1.10 1.57 0.94 0.59 0.66 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment