[IHB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -55.78%
YoY- 34.04%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 5,325 27,516 13,456 6,671 2,933 8,403 8,151 -24.76%
PBT -656 -21,877 -4,005 -2,094 -1,303 -36,893 -8,237 -81.57%
Tax 0 -1,549 -1,546 -41 0 -442 -84 -
NP -656 -23,426 -5,551 -2,135 -1,303 -37,335 -8,321 -81.69%
-
NP to SH -791 -20,118 -5,691 -2,318 -1,488 -35,837 -6,899 -76.49%
-
Tax Rate - - - - - - - -
Total Cost 5,981 50,942 19,007 8,806 4,236 45,738 16,472 -49.19%
-
Net Worth 52,727 44,296 60,644 63,835 67,027 58,672 85,238 -27.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 52,727 44,296 60,644 63,835 67,027 58,672 85,238 -27.46%
NOSH 379,179 369,137 319,179 319,179 319,179 319,179 319,179 12.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -12.32% -85.14% -41.25% -32.00% -44.43% -444.31% -102.09% -
ROE -1.50% -45.42% -9.38% -3.63% -2.22% -61.08% -8.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.41 7.45 4.22 2.09 0.92 3.01 3.06 -40.42%
EPS -0.21 -5.45 -1.78 -0.73 -0.47 -12.83 -2.59 -81.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.19 0.20 0.21 0.21 0.32 -42.45%
Adjusted Per Share Value based on latest NOSH - 319,179
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.25 6.47 3.16 1.57 0.69 1.97 1.92 -24.94%
EPS -0.19 -4.73 -1.34 -0.54 -0.35 -8.42 -1.62 -76.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1041 0.1425 0.15 0.1575 0.1379 0.2003 -27.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.11 0.11 0.125 0.115 0.15 0.225 0.22 -
P/RPS 7.78 1.48 2.97 5.50 16.32 7.48 7.19 5.41%
P/EPS -52.38 -2.02 -7.01 -15.84 -32.18 -1.75 -8.49 237.50%
EY -1.91 -49.55 -14.26 -6.32 -3.11 -57.01 -11.77 -70.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.66 0.58 0.71 1.07 0.69 9.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 27/02/23 24/11/22 25/08/22 26/07/22 24/02/22 -
Price 0.105 0.105 0.105 0.13 0.125 0.13 0.235 -
P/RPS 7.43 1.41 2.49 6.22 13.60 4.32 7.68 -2.18%
P/EPS -49.99 -1.93 -5.89 -17.90 -26.81 -1.01 -9.07 212.99%
EY -2.00 -51.90 -16.98 -5.59 -3.73 -98.67 -11.02 -68.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.55 0.65 0.60 0.62 0.73 1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment