[SIGN] QoQ Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -18.6%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 111,830 69,914 27,020 120,848 84,158 52,169 20,742 207.78%
PBT 12,939 7,320 2,897 8,789 8,054 2,623 789 546.58%
Tax -3,135 -1,830 -724 -3,737 -2,014 -656 -197 533.74%
NP 9,804 5,490 2,173 5,052 6,040 1,967 592 550.82%
-
NP to SH 9,062 4,939 2,029 4,579 5,625 1,671 621 498.13%
-
Tax Rate 24.23% 25.00% 24.99% 42.52% 25.01% 25.01% 24.97% -
Total Cost 102,026 64,424 24,847 115,796 78,118 50,202 20,150 195.15%
-
Net Worth 112,082 108,417 105,030 100,167 103,124 102,647 105,570 4.07%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - 1,727 - - - -
Div Payout % - - - 37.72% - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 112,082 108,417 105,030 100,167 103,124 102,647 105,570 4.07%
NOSH 119,236 120,463 119,352 115,135 117,187 119,357 124,200 -2.68%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 8.77% 7.85% 8.04% 4.18% 7.18% 3.77% 2.85% -
ROE 8.09% 4.56% 1.93% 4.57% 5.45% 1.63% 0.59% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 93.79 58.04 22.64 104.96 71.81 43.71 16.70 216.28%
EPS 7.60 4.10 1.70 3.90 4.80 1.40 0.50 514.63%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.88 0.87 0.88 0.86 0.85 6.94%
Adjusted Per Share Value based on latest NOSH - 113,666
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 17.32 10.83 4.19 18.72 13.04 8.08 3.21 207.94%
EPS 1.40 0.77 0.31 0.71 0.87 0.26 0.10 481.81%
DPS 0.00 0.00 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.1736 0.168 0.1627 0.1552 0.1598 0.159 0.1635 4.08%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.35 1.41 0.89 0.735 0.71 0.80 0.64 -
P/RPS 1.44 2.43 3.93 0.70 0.99 1.83 3.83 -47.93%
P/EPS 17.76 34.39 52.35 18.48 14.79 57.14 128.00 -73.23%
EY 5.63 2.91 1.91 5.41 6.76 1.75 0.78 273.93%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.01 0.84 0.81 0.93 0.75 54.53%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 -
Price 1.40 1.42 1.31 0.745 0.80 0.82 0.75 -
P/RPS 1.49 2.45 5.79 0.71 1.11 1.88 4.49 -52.10%
P/EPS 18.42 34.63 77.06 18.73 16.67 58.57 150.00 -75.32%
EY 5.43 2.89 1.30 5.34 6.00 1.71 0.67 303.98%
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.49 0.86 0.91 0.95 0.88 42.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment