[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 90.58%
YoY- 45.88%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 41,153 158,420 124,370 82,030 40,600 110,193 70,677 -30.24%
PBT 6,383 26,718 19,443 12,948 6,813 19,754 13,201 -38.36%
Tax -1,273 -6,417 -4,320 -2,832 -1,416 -4,291 -2,978 -43.22%
NP 5,110 20,301 15,123 10,116 5,397 15,463 10,223 -36.98%
-
NP to SH 4,845 19,895 14,478 9,510 4,990 15,119 9,923 -37.96%
-
Tax Rate 19.94% 24.02% 22.22% 21.87% 20.78% 21.72% 22.56% -
Total Cost 36,043 138,119 109,247 71,914 35,203 94,730 60,454 -29.14%
-
Net Worth 87,368 83,199 77,589 76,719 73,240 38,368 26,781 119.80%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 6,400 - - - 22 - -
Div Payout % - 32.17% - - - 0.15% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 87,368 83,199 77,589 76,719 73,240 38,368 26,781 119.80%
NOSH 79,426 80,000 79,988 79,915 80,483 45,676 34,335 74.82%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.42% 12.81% 12.16% 12.33% 13.29% 14.03% 14.46% -
ROE 5.55% 23.91% 18.66% 12.40% 6.81% 39.40% 37.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 51.81 198.03 155.48 102.65 50.44 241.25 205.84 -60.10%
EPS 6.10 24.90 18.10 11.90 6.20 33.10 28.90 -64.51%
DPS 0.00 8.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.10 1.04 0.97 0.96 0.91 0.84 0.78 25.73%
Adjusted Per Share Value based on latest NOSH - 79,298
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.38 24.54 19.27 12.71 6.29 17.07 10.95 -30.21%
EPS 0.75 3.08 2.24 1.47 0.77 2.34 1.54 -38.07%
DPS 0.00 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1354 0.1289 0.1202 0.1189 0.1135 0.0594 0.0415 119.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.62 1.18 1.05 1.10 1.16 1.07 1.00 -
P/RPS 3.13 0.60 0.68 1.07 2.30 0.44 0.49 243.88%
P/EPS 26.56 4.74 5.80 9.24 18.71 3.23 3.46 288.65%
EY 3.77 21.08 17.24 10.82 5.34 30.93 28.90 -74.24%
DY 0.00 6.78 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 1.47 1.13 1.08 1.15 1.27 1.27 1.28 9.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 25/08/08 20/05/08 -
Price 1.62 1.50 1.05 1.05 1.07 1.20 1.17 -
P/RPS 3.13 0.76 0.68 1.02 2.12 0.50 0.57 210.93%
P/EPS 26.56 6.03 5.80 8.82 17.26 3.63 4.05 249.96%
EY 3.77 16.58 17.24 11.33 5.79 27.58 24.70 -71.40%
DY 0.00 5.33 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 1.47 1.44 1.08 1.09 1.18 1.43 1.50 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment