[SIGN] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -9.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 158,975 158,422 163,890 146,617 150,797 64,583 25,067 242.23%
PBT 26,288 26,718 25,994 24,010 26,565 11,045 4,511 223.48%
Tax -6,249 -6,392 -5,633 -5,265 -5,707 -2,420 -1,120 214.24%
NP 20,039 20,326 20,361 18,745 20,858 8,625 3,391 226.50%
-
NP to SH 19,775 19,920 19,672 18,108 20,107 8,594 3,404 222.81%
-
Tax Rate 23.77% 23.92% 21.67% 21.93% 21.48% 21.91% 24.83% -
Total Cost 138,936 138,096 143,529 127,872 129,939 55,958 21,676 244.66%
-
Net Worth 87,368 83,230 77,725 76,126 73,240 67,122 59,002 29.88%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 64 64 39 39 39 39 - -
Div Payout % 0.32% 0.32% 0.20% 0.22% 0.20% 0.46% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 87,368 83,230 77,725 76,126 73,240 67,122 59,002 29.88%
NOSH 79,426 80,029 80,129 79,298 80,483 79,907 75,644 3.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.61% 12.83% 12.42% 12.79% 13.83% 13.35% 13.53% -
ROE 22.63% 23.93% 25.31% 23.79% 27.45% 12.80% 5.77% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 200.15 197.95 204.53 184.89 187.36 80.82 33.14 231.27%
EPS 24.90 24.89 24.55 22.84 24.98 10.75 4.50 212.51%
DPS 0.08 0.08 0.05 0.05 0.05 0.05 0.00 -
NAPS 1.10 1.04 0.97 0.96 0.91 0.84 0.78 25.73%
Adjusted Per Share Value based on latest NOSH - 79,298
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 24.63 24.54 25.39 22.71 23.36 10.01 3.88 242.45%
EPS 3.06 3.09 3.05 2.81 3.11 1.33 0.53 221.48%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.1354 0.1289 0.1204 0.1179 0.1135 0.104 0.0914 29.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.62 1.18 1.05 1.10 1.16 1.07 1.00 -
P/RPS 0.81 0.60 0.51 0.59 0.62 1.32 3.02 -58.37%
P/EPS 6.51 4.74 4.28 4.82 4.64 9.95 22.22 -55.85%
EY 15.37 21.09 23.38 20.76 21.54 10.05 4.50 126.62%
DY 0.05 0.07 0.05 0.05 0.04 0.05 0.00 -
P/NAPS 1.47 1.13 1.08 1.15 1.27 1.27 1.28 9.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 - - -
Price 1.62 1.50 1.05 1.05 1.07 0.00 0.00 -
P/RPS 0.81 0.76 0.51 0.57 0.57 0.00 0.00 -
P/EPS 6.51 6.03 4.28 4.60 4.28 0.00 0.00 -
EY 15.37 16.59 23.38 21.75 23.35 0.00 0.00 -
DY 0.05 0.05 0.05 0.05 0.05 0.00 0.00 -
P/NAPS 1.47 1.44 1.08 1.09 1.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment