[SLP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 15.53%
YoY- -48.46%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 120,963 82,574 40,798 162,328 119,554 77,893 40,266 107.78%
PBT 12,083 10,836 6,501 14,236 12,312 8,711 4,036 107.30%
Tax -2,356 -2,662 -1,563 -3,629 -3,131 -2,198 -1,009 75.73%
NP 9,727 8,174 4,938 10,607 9,181 6,513 3,027 117.29%
-
NP to SH 9,727 8,174 4,938 10,607 9,181 6,513 3,027 117.29%
-
Tax Rate 19.50% 24.57% 24.04% 25.49% 25.43% 25.23% 25.00% -
Total Cost 111,236 74,400 35,860 151,721 110,373 71,380 37,239 106.99%
-
Net Worth 180,915 193,979 193,662 191,126 195,247 196,198 191,760 -3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,089 7,131 3,169 15,055 11,093 7,131 3,169 129.96%
Div Payout % 114.01% 87.25% 64.19% 141.94% 120.83% 109.50% 104.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 180,915 193,979 193,662 191,126 195,247 196,198 191,760 -3.79%
NOSH 316,840 316,959 316,959 316,959 316,959 316,959 316,959 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.04% 9.90% 12.10% 6.53% 7.68% 8.36% 7.52% -
ROE 5.38% 4.21% 2.55% 5.55% 4.70% 3.32% 1.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.18 26.05 12.87 51.21 37.72 24.58 12.70 107.88%
EPS 3.07 2.58 1.56 3.35 2.89 2.05 0.96 116.60%
DPS 3.50 2.25 1.00 4.75 3.50 2.25 1.00 129.99%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.17 26.05 12.87 51.22 37.72 24.58 12.70 107.84%
EPS 3.07 2.58 1.56 3.35 2.90 2.05 0.96 116.60%
DPS 3.50 2.25 1.00 4.75 3.50 2.25 1.00 129.99%
NAPS 0.5708 0.612 0.611 0.603 0.616 0.619 0.605 -3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 0.99 0.96 0.90 0.85 0.875 0.93 -
P/RPS 2.44 3.80 7.46 1.76 2.25 3.56 7.32 -51.82%
P/EPS 30.29 38.39 61.62 26.89 29.34 42.58 97.38 -53.99%
EY 3.30 2.60 1.62 3.72 3.41 2.35 1.03 116.86%
DY 3.76 2.27 1.04 5.28 4.12 2.57 1.08 129.18%
P/NAPS 1.63 1.62 1.57 1.49 1.38 1.41 1.54 3.84%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 08/11/24 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 -
Price 0.90 0.89 1.09 0.95 0.87 0.87 0.915 -
P/RPS 2.36 3.42 8.47 1.85 2.31 3.54 7.20 -52.36%
P/EPS 29.32 34.51 69.96 28.39 30.04 42.34 95.81 -54.49%
EY 3.41 2.90 1.43 3.52 3.33 2.36 1.04 120.22%
DY 3.89 2.53 0.92 5.00 4.02 2.59 1.09 132.99%
P/NAPS 1.58 1.45 1.78 1.58 1.41 1.41 1.51 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment