[SLP] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -13.35%
YoY- -48.46%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 161,284 165,148 163,192 162,328 159,405 155,786 161,064 0.09%
PBT 16,110 21,672 26,004 14,236 16,416 17,422 16,144 -0.14%
Tax -3,141 -5,324 -6,252 -3,629 -4,174 -4,396 -4,036 -15.35%
NP 12,969 16,348 19,752 10,607 12,241 13,026 12,108 4.67%
-
NP to SH 12,969 16,348 19,752 10,607 12,241 13,026 12,108 4.67%
-
Tax Rate 19.50% 24.57% 24.04% 25.49% 25.43% 25.23% 25.00% -
Total Cost 148,314 148,800 143,440 151,721 147,164 142,760 148,956 -0.28%
-
Net Worth 180,915 193,979 193,662 191,126 195,247 196,198 191,760 -3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 14,785 14,263 12,678 15,055 14,791 14,263 12,678 10.76%
Div Payout % 114.01% 87.25% 64.19% 141.94% 120.83% 109.50% 104.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 180,915 193,979 193,662 191,126 195,247 196,198 191,760 -3.79%
NOSH 316,840 316,959 316,959 316,959 316,959 316,959 316,959 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.04% 9.90% 12.10% 6.53% 7.68% 8.36% 7.52% -
ROE 7.17% 8.43% 10.20% 5.55% 6.27% 6.64% 6.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.90 52.10 51.49 51.21 50.29 49.15 50.82 0.10%
EPS 4.09 5.16 6.24 3.35 3.85 4.10 3.84 4.28%
DPS 4.67 4.50 4.00 4.75 4.67 4.50 4.00 10.84%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.89 52.11 51.49 51.22 50.30 49.15 50.82 0.09%
EPS 4.09 5.16 6.23 3.35 3.86 4.11 3.82 4.64%
DPS 4.67 4.50 4.00 4.75 4.67 4.50 4.00 10.84%
NAPS 0.5708 0.612 0.611 0.603 0.616 0.619 0.605 -3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 0.99 0.96 0.90 0.85 0.875 0.93 -
P/RPS 1.83 1.90 1.86 1.76 1.69 1.78 1.83 0.00%
P/EPS 22.72 19.19 15.41 26.89 22.01 21.29 24.35 -4.50%
EY 4.40 5.21 6.49 3.72 4.54 4.70 4.11 4.63%
DY 5.02 4.55 4.17 5.28 5.49 5.14 4.30 10.84%
P/NAPS 1.63 1.62 1.57 1.49 1.38 1.41 1.54 3.84%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 08/11/24 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 -
Price 0.90 0.89 1.09 0.95 0.87 0.87 0.915 -
P/RPS 1.77 1.71 2.12 1.85 1.73 1.77 1.80 -1.11%
P/EPS 21.99 17.26 17.49 28.39 22.53 21.17 23.95 -5.51%
EY 4.55 5.80 5.72 3.52 4.44 4.72 4.17 5.96%
DY 5.19 5.06 3.67 5.00 5.36 5.17 4.37 12.11%
P/NAPS 1.58 1.45 1.78 1.58 1.41 1.41 1.51 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment