[SLP] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -46.55%
YoY- -37.21%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 38,389 41,776 40,798 42,774 41,661 37,627 40,266 -3.12%
PBT 1,247 4,335 6,501 1,924 3,601 4,675 4,036 -54.19%
Tax 306 -1,099 -1,563 -498 -933 -1,189 -1,009 -
NP 1,553 3,236 4,938 1,426 2,668 3,486 3,027 -35.83%
-
NP to SH 1,553 3,236 4,938 1,426 2,668 3,486 3,027 -35.83%
-
Tax Rate -24.54% 25.35% 24.04% 25.88% 25.91% 25.43% 25.00% -
Total Cost 36,836 38,540 35,860 41,348 38,993 34,141 37,239 -0.72%
-
Net Worth 180,972 193,979 193,662 191,126 195,247 196,198 191,760 -3.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,961 3,961 3,169 3,961 3,961 3,961 3,169 15.98%
Div Payout % 255.10% 122.44% 64.19% 277.84% 148.50% 113.65% 104.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 180,972 193,979 193,662 191,126 195,247 196,198 191,760 -3.77%
NOSH 316,938 316,959 316,959 316,959 316,959 316,959 316,959 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.05% 7.75% 12.10% 3.33% 6.40% 9.26% 7.52% -
ROE 0.86% 1.67% 2.55% 0.75% 1.37% 1.78% 1.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.11 13.18 12.87 13.50 13.14 11.87 12.70 -3.11%
EPS 0.49 1.02 1.56 0.46 0.84 1.09 0.96 -36.05%
DPS 1.25 1.25 1.00 1.25 1.25 1.25 1.00 15.99%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.11 13.18 12.87 13.50 13.14 11.87 12.70 -3.11%
EPS 0.49 1.02 1.56 0.45 0.84 1.10 0.96 -36.05%
DPS 1.25 1.25 1.00 1.25 1.25 1.25 1.00 15.99%
NAPS 0.571 0.612 0.611 0.603 0.616 0.619 0.605 -3.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 0.99 0.96 0.90 0.85 0.875 0.93 -
P/RPS 7.68 7.51 7.46 6.67 6.47 7.37 7.32 3.24%
P/EPS 189.80 96.97 61.62 200.04 100.98 79.56 97.38 55.84%
EY 0.53 1.03 1.62 0.50 0.99 1.26 1.03 -35.70%
DY 1.34 1.26 1.04 1.39 1.47 1.43 1.08 15.42%
P/NAPS 1.63 1.62 1.57 1.49 1.38 1.41 1.54 3.84%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 08/11/24 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 -
Price 0.90 0.89 1.09 0.95 0.87 0.87 0.915 -
P/RPS 7.43 6.75 8.47 7.04 6.62 7.33 7.20 2.11%
P/EPS 183.67 87.17 69.96 211.16 103.36 79.10 95.81 54.13%
EY 0.54 1.15 1.43 0.47 0.97 1.26 1.04 -35.32%
DY 1.39 1.40 0.92 1.32 1.44 1.44 1.09 17.54%
P/NAPS 1.58 1.45 1.78 1.58 1.41 1.41 1.51 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment