[SKYGATE] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 0.65%
YoY- -70.35%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 69,302 49,787 27,726 200,162 159,827 75,913 48,299 27.18%
PBT 3,794 4,251 5,434 20,963 18,095 9,446 8,278 -40.52%
Tax -973 -1,157 -744 -7,400 -4,571 -2,468 -2,975 -52.49%
NP 2,821 3,094 4,690 13,563 13,524 6,978 5,303 -34.32%
-
NP to SH 2,821 3,094 4,690 12,333 12,253 6,223 4,460 -26.29%
-
Tax Rate 25.65% 27.22% 13.69% 35.30% 25.26% 26.13% 35.94% -
Total Cost 66,481 46,693 23,036 186,599 146,303 68,935 42,996 33.67%
-
Net Worth 256,347 261,671 266,700 264,859 273,889 265,394 265,394 -2.28%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 30,488 19,954 9,439 - -
Div Payout % - - - 247.21% 162.86% 151.69% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 256,347 261,671 266,700 264,859 273,889 265,394 265,394 -2.28%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.07% 6.21% 16.92% 6.78% 8.46% 9.19% 10.98% -
ROE 1.10% 1.18% 1.76% 4.66% 4.47% 2.34% 1.68% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.98 16.74 9.25 66.50 53.10 25.17 16.02 27.16%
EPS 0.94 1.04 1.57 4.10 4.07 2.19 1.57 -28.94%
DPS 0.00 0.00 0.00 10.13 6.63 3.13 0.00 -
NAPS 0.85 0.88 0.89 0.88 0.91 0.88 0.88 -2.28%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.69 15.58 8.68 62.64 50.01 23.76 15.11 27.22%
EPS 0.88 0.97 1.47 3.86 3.83 1.95 1.40 -26.60%
DPS 0.00 0.00 0.00 9.54 6.24 2.95 0.00 -
NAPS 0.8022 0.8188 0.8346 0.8288 0.8571 0.8305 0.8305 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.325 0.38 0.35 0.345 0.28 0.325 0.21 -
P/RPS 1.41 2.27 3.78 0.52 0.53 1.29 1.31 5.02%
P/EPS 34.74 36.52 22.36 8.42 6.88 15.75 14.20 81.46%
EY 2.88 2.74 4.47 11.88 14.54 6.35 7.04 -44.86%
DY 0.00 0.00 0.00 29.36 23.68 9.63 0.00 -
P/NAPS 0.38 0.43 0.39 0.39 0.31 0.37 0.24 35.80%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 24/09/21 21/05/21 25/02/21 25/11/20 21/08/20 22/06/20 -
Price 0.28 0.34 0.325 0.345 0.31 0.265 0.345 -
P/RPS 1.22 2.03 3.51 0.52 0.58 1.05 2.15 -31.43%
P/EPS 29.93 32.68 20.77 8.42 7.61 12.84 23.33 18.04%
EY 3.34 3.06 4.82 11.88 13.13 7.79 4.29 -15.35%
DY 0.00 0.00 0.00 29.36 21.39 11.81 0.00 -
P/NAPS 0.33 0.39 0.37 0.39 0.34 0.30 0.39 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment