[UZMA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 48.03%
YoY- 1680.82%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 289,080 151,160 474,020 347,315 261,051 121,804 385,080 -17.35%
PBT 36,433 20,425 43,423 31,244 23,246 12,172 14,337 85.90%
Tax -7,335 -6,299 -3,096 -2,356 -2,886 -2,262 -7,381 -0.41%
NP 29,098 14,126 40,327 28,888 20,360 9,910 6,956 158.94%
-
NP to SH 24,573 11,939 38,987 28,315 19,128 8,828 5,476 171.31%
-
Tax Rate 20.13% 30.84% 7.13% 7.54% 12.42% 18.58% 51.48% -
Total Cost 259,982 137,034 433,693 318,427 240,691 111,894 378,124 -22.04%
-
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
NOSH 387,230 387,230 352,030 352,030 352,030 352,030 352,030 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.07% 9.35% 8.51% 8.32% 7.80% 8.14% 1.81% -
ROE 4.26% 2.11% 7.24% 5.43% 3.70% 1.74% 1.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 74.65 39.04 134.65 98.66 74.16 34.60 109.39 -22.43%
EPS 6.35 3.08 11.07 8.04 5.43 2.51 1.56 154.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.53 1.48 1.47 1.44 1.46 1.36%
Adjusted Per Share Value based on latest NOSH - 352,030
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.39 34.72 108.86 79.76 59.95 27.97 88.44 -17.35%
EPS 5.64 2.74 8.95 6.50 4.39 2.03 1.26 170.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3251 1.2984 1.237 1.1965 1.1884 1.1642 1.1804 7.99%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.845 0.62 0.63 0.525 0.36 0.385 -
P/RPS 1.00 2.16 0.46 0.64 0.71 1.04 0.35 100.96%
P/EPS 11.82 27.41 5.60 7.83 9.66 14.36 24.75 -38.81%
EY 8.46 3.65 17.86 12.77 10.35 6.97 4.04 63.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.41 0.43 0.36 0.25 0.26 54.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 -
Price 1.24 0.825 0.73 0.68 0.68 0.46 0.37 -
P/RPS 1.66 2.11 0.54 0.69 0.92 1.33 0.34 186.96%
P/EPS 19.54 26.76 6.59 8.45 12.51 18.34 23.79 -12.26%
EY 5.12 3.74 15.17 11.83 7.99 5.45 4.20 14.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.57 0.48 0.46 0.46 0.32 0.25 122.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment