[UZMA] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -1.31%
YoY- 1680.82%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 578,160 604,640 474,020 463,086 522,102 487,216 385,080 31.02%
PBT 72,866 81,700 43,423 41,658 46,492 48,688 14,337 194.73%
Tax -14,670 -25,196 -3,096 -3,141 -5,772 -9,048 -7,381 57.88%
NP 58,196 56,504 40,327 38,517 40,720 39,640 6,956 310.52%
-
NP to SH 49,146 47,756 38,987 37,753 38,256 35,312 5,476 330.14%
-
Tax Rate 20.13% 30.84% 7.13% 7.54% 12.42% 18.58% 51.48% -
Total Cost 519,964 548,136 433,693 424,569 481,382 447,576 378,124 23.58%
-
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
NOSH 387,230 387,230 352,030 352,030 352,030 352,030 352,030 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.07% 9.35% 8.51% 8.32% 7.80% 8.14% 1.81% -
ROE 8.52% 8.45% 7.24% 7.25% 7.39% 6.97% 1.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 149.31 156.14 134.65 131.55 148.31 138.40 109.39 22.97%
EPS 12.70 12.32 11.07 10.72 10.86 10.04 1.56 303.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.53 1.48 1.47 1.44 1.46 1.36%
Adjusted Per Share Value based on latest NOSH - 352,030
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 132.27 138.33 108.45 105.95 119.45 111.47 88.10 31.01%
EPS 11.24 10.93 8.92 8.64 8.75 8.08 1.25 330.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.2934 1.2322 1.192 1.1839 1.1598 1.1759 7.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.845 0.62 0.63 0.525 0.36 0.385 -
P/RPS 0.50 0.54 0.46 0.48 0.35 0.26 0.35 26.76%
P/EPS 5.91 6.85 5.60 5.87 4.83 3.59 24.75 -61.41%
EY 16.92 14.59 17.86 17.02 20.70 27.86 4.04 159.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.41 0.43 0.36 0.25 0.26 54.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 -
Price 1.24 0.825 0.73 0.68 0.68 0.46 0.37 -
P/RPS 0.83 0.53 0.54 0.52 0.46 0.33 0.34 81.00%
P/EPS 9.77 6.69 6.59 6.34 6.26 4.59 23.79 -44.66%
EY 10.24 14.95 15.17 15.77 15.98 21.81 4.20 80.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.57 0.48 0.46 0.46 0.32 0.25 122.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment