[UZMA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 61.21%
YoY- 2444.09%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 474,020 347,315 261,051 121,804 385,080 269,059 177,070 93.14%
PBT 43,423 31,244 23,246 12,172 14,337 -135 1,277 956.39%
Tax -3,096 -2,356 -2,886 -2,262 -7,381 1,688 -618 193.64%
NP 40,327 28,888 20,360 9,910 6,956 1,553 659 1464.63%
-
NP to SH 38,987 28,315 19,128 8,828 5,476 1,590 398 2042.91%
-
Tax Rate 7.13% 7.54% 12.42% 18.58% 51.48% - 48.39% -
Total Cost 433,693 318,427 240,691 111,894 378,124 267,506 176,411 82.45%
-
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
NOSH 352,030 352,030 352,030 352,030 352,030 352,030 352,030 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.51% 8.32% 7.80% 8.14% 1.81% 0.58% 0.37% -
ROE 7.24% 5.43% 3.70% 1.74% 1.07% 0.31% 0.08% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 134.65 98.66 74.16 34.60 109.39 76.43 50.30 93.14%
EPS 11.07 8.04 5.43 2.51 1.56 0.45 0.11 2081.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.47 1.44 1.46 1.45 1.45 3.65%
Adjusted Per Share Value based on latest NOSH - 352,030
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 108.45 79.46 59.72 27.87 88.10 61.56 40.51 93.15%
EPS 8.92 6.48 4.38 2.02 1.25 0.36 0.09 2059.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2322 1.192 1.1839 1.1598 1.1759 1.1678 1.1678 3.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.63 0.525 0.36 0.385 0.455 0.445 -
P/RPS 0.46 0.64 0.71 1.04 0.35 0.60 0.88 -35.18%
P/EPS 5.60 7.83 9.66 14.36 24.75 100.74 393.60 -94.17%
EY 17.86 12.77 10.35 6.97 4.04 0.99 0.25 1635.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.36 0.25 0.26 0.31 0.31 20.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 25/02/22 -
Price 0.73 0.68 0.68 0.46 0.37 0.45 0.54 -
P/RPS 0.54 0.69 0.92 1.33 0.34 0.59 1.07 -36.69%
P/EPS 6.59 8.45 12.51 18.34 23.79 99.63 477.63 -94.29%
EY 15.17 11.83 7.99 5.45 4.20 1.00 0.21 1648.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.46 0.32 0.25 0.31 0.37 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment