[DIALOG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
09-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 121.07%
YoY- -8.57%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 74,234 316,596 232,151 150,347 72,897 311,436 231,902 1.16%
PBT 14,549 51,701 33,755 21,096 9,861 37,404 25,812 0.58%
Tax -4,333 -14,886 -10,203 -6,614 -3,310 -1,733 -870 -1.61%
NP 10,216 36,815 23,552 14,482 6,551 35,671 24,942 0.90%
-
NP to SH 10,216 36,815 23,552 14,482 6,551 35,671 24,942 0.90%
-
Tax Rate 29.78% 28.79% 30.23% 31.35% 33.57% 4.63% 3.37% -
Total Cost 64,018 279,781 208,599 135,865 66,346 275,765 206,960 1.19%
-
Net Worth 120,512 109,910 99,735 91,555 83,244 235,008 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 7,894 - - - - - -
Div Payout % - 21.44% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 120,512 109,910 99,735 91,555 83,244 235,008 0 -100.00%
NOSH 61,173 60,724 60,544 36,205 36,193 59,951 59,812 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.76% 11.63% 10.15% 9.63% 8.99% 11.45% 10.76% -
ROE 8.48% 33.50% 23.61% 15.82% 7.87% 15.18% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 121.35 521.37 383.44 415.27 201.41 519.48 387.71 1.18%
EPS 16.70 43.32 38.90 40.00 18.10 59.50 41.70 0.93%
DPS 0.00 13.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.81 1.6473 2.5288 2.30 3.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,214
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.31 5.61 4.11 2.66 1.29 5.52 4.11 1.16%
EPS 0.18 0.65 0.42 0.26 0.12 0.63 0.44 0.91%
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0195 0.0177 0.0162 0.0147 0.0416 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.83 0.84 1.18 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.16 0.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.97 1.39 3.03 0.00 0.00 0.00 0.00 -100.00%
EY 20.12 72.17 32.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 15.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/11/00 31/07/00 26/04/00 09/02/00 26/10/99 - - -
Price 0.78 0.89 1.04 1.27 0.00 0.00 0.00 -
P/RPS 0.64 0.17 0.27 0.31 0.00 0.00 0.00 -100.00%
P/EPS 4.67 1.47 2.67 3.18 0.00 0.00 0.00 -100.00%
EY 21.41 68.12 37.40 31.50 0.00 0.00 0.00 -100.00%
DY 0.00 14.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.63 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment