[TOMYPAK] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 44.6%
YoY- -128.33%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 154,285 117,445 80,436 32,609 158,061 113,900 75,448 60.75%
PBT -483 -733 -2,520 -6,540 -11,811 -11,545 -6,985 -83.01%
Tax -60 -9 -6 -4 -12 -8 1,421 -
NP -543 -742 -2,526 -6,544 -11,823 -11,553 -5,564 -78.65%
-
NP to SH -619 -770 -2,526 -6,544 -11,812 -11,543 -5,544 -76.65%
-
Tax Rate - - - - - - - -
Total Cost 154,828 118,187 82,962 39,153 169,884 125,453 81,012 53.70%
-
Net Worth 189,444 186,702 179,808 175,609 180,107 180,138 188,516 0.32%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 189,444 186,702 179,808 175,609 180,107 180,138 188,516 0.32%
NOSH 430,552 429,382 420,359 420,359 420,063 419,864 419,864 1.68%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.35% -0.63% -3.14% -20.07% -7.48% -10.14% -7.37% -
ROE -0.33% -0.41% -1.40% -3.73% -6.56% -6.41% -2.94% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 35.83 27.68 19.24 7.80 37.74 27.19 18.01 57.85%
EPS -0.15 -0.18 -0.60 -1.57 -2.82 -2.76 -1.32 -76.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.42 0.43 0.43 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 420,359
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 36.17 27.53 18.86 7.64 37.06 26.70 17.69 60.74%
EPS -0.15 -0.18 -0.59 -1.53 -2.77 -2.71 -1.30 -76.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4377 0.4215 0.4117 0.4222 0.4223 0.442 0.31%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.73 0.71 0.465 0.345 0.50 0.505 0.50 -
P/RPS 2.04 2.57 2.42 4.42 1.32 1.86 2.78 -18.56%
P/EPS -507.76 -391.26 -76.98 -22.04 -17.73 -18.33 -37.78 460.84%
EY -0.20 -0.26 -1.30 -4.54 -5.64 -5.46 -2.65 -82.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.61 1.08 0.82 1.16 1.17 1.11 30.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 18/08/20 29/06/20 28/02/20 28/11/19 23/08/19 -
Price 0.71 0.855 0.81 0.45 0.465 0.52 0.49 -
P/RPS 1.98 3.09 4.21 5.77 1.23 1.91 2.72 -19.00%
P/EPS -493.85 -471.17 -134.09 -28.75 -16.49 -18.87 -37.03 457.97%
EY -0.20 -0.21 -0.75 -3.48 -6.06 -5.30 -2.70 -82.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.94 1.88 1.07 1.08 1.21 1.09 29.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment