[AHB] QoQ Quarter Result on 30-Sep-2005 [#1]

Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 113.51%
YoY- -33.01%
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,675 6,628 8,408 11,294 10,690 14,147 14,188 -17.31%
PBT -2,930 365 2,626 371 -2,972 1,367 1,217 -
Tax -11 0 0 0 -81 1 -31 -49.97%
NP -2,941 365 2,626 371 -3,053 1,368 1,186 -
-
NP to SH -2,889 381 2,738 412 -3,049 1,368 1,186 -
-
Tax Rate - 0.00% 0.00% 0.00% - -0.07% 2.55% -
Total Cost 13,616 6,263 5,782 10,923 13,743 12,779 13,002 3.13%
-
Net Worth 21,353 23,027 22,616 16,395 15,849 18,711 16,884 16.99%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,353 23,027 22,616 16,395 15,849 18,711 16,884 16.99%
NOSH 41,869 41,868 41,881 42,040 41,709 41,580 41,180 1.11%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -27.55% 5.51% 31.23% 3.28% -28.56% 9.67% 8.36% -
ROE -13.53% 1.65% 12.11% 2.51% -19.24% 7.31% 7.02% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 25.50 15.83 20.08 26.86 25.63 34.02 34.45 -18.21%
EPS -6.90 0.91 6.27 0.98 -7.31 3.29 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.55 0.54 0.39 0.38 0.45 0.41 15.70%
Adjusted Per Share Value based on latest NOSH - 42,040
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.43 0.89 1.13 1.52 1.44 1.90 1.91 -17.59%
EPS -0.39 0.05 0.37 0.06 -0.41 0.18 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0309 0.0304 0.022 0.0213 0.0251 0.0227 16.97%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.39 0.37 0.44 0.62 0.83 0.94 -
P/RPS 1.37 2.46 1.84 1.64 2.42 2.44 2.73 -36.92%
P/EPS -5.07 42.86 5.66 44.90 -8.48 25.23 32.64 -
EY -19.71 2.33 17.67 2.23 -11.79 3.96 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.69 1.13 1.63 1.84 2.29 -55.15%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 -
Price 0.31 0.35 0.33 0.31 0.55 0.75 0.84 -
P/RPS 1.22 2.21 1.64 1.15 2.15 2.20 2.44 -37.08%
P/EPS -4.49 38.46 5.05 31.63 -7.52 22.80 29.17 -
EY -22.26 2.60 19.81 3.16 -13.29 4.39 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.61 0.79 1.45 1.67 2.05 -55.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment