[SUNCRN] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 50.55%
YoY- -7.63%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 33,302 16,905 75,073 56,850 37,136 17,103 60,319 0.60%
PBT 607 382 4,593 4,031 2,916 1,255 4,975 2.15%
Tax -113 -83 -900 -907 -841 -249 0 -100.00%
NP 494 299 3,693 3,124 2,075 1,006 4,975 2.37%
-
NP to SH 494 299 3,693 3,124 2,075 1,006 4,975 2.37%
-
Tax Rate 18.62% 21.73% 19.60% 22.50% 28.84% 19.84% 0.00% -
Total Cost 32,808 16,606 71,380 53,726 35,061 16,097 55,344 0.53%
-
Net Worth 46,238 46,643 45,821 46,996 46,414 45,620 43,818 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,949 - - - 2,870 -
Div Payout % - - 52.80% - - - 57.69% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 46,238 46,643 45,821 46,996 46,414 45,620 43,818 -0.05%
NOSH 19,760 19,933 19,498 19,500 19,501 19,496 19,134 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.48% 1.77% 4.92% 5.50% 5.59% 5.88% 8.25% -
ROE 1.07% 0.64% 8.06% 6.65% 4.47% 2.21% 11.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 168.53 84.81 385.02 291.53 190.42 87.73 315.24 0.63%
EPS 2.50 1.50 18.94 16.00 10.64 5.20 25.51 2.38%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 15.00 -
NAPS 2.34 2.34 2.35 2.41 2.38 2.34 2.29 -0.02%
Adjusted Per Share Value based on latest NOSH - 19,498
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 86.70 44.01 195.44 148.00 96.68 44.53 157.03 0.60%
EPS 1.29 0.78 9.61 8.13 5.40 2.62 12.95 2.36%
DPS 0.00 0.00 5.08 0.00 0.00 0.00 7.47 -
NAPS 1.2038 1.2143 1.1929 1.2235 1.2083 1.1877 1.1408 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.50 3.34 4.88 4.90 4.90 5.30 0.00 -
P/RPS 1.48 3.94 1.27 1.68 2.57 6.04 0.00 -100.00%
P/EPS 100.00 222.67 25.77 30.59 46.05 102.71 0.00 -100.00%
EY 1.00 0.45 3.88 3.27 2.17 0.97 0.00 -100.00%
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 2.08 2.03 2.06 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 26/02/01 27/11/00 21/08/00 16/05/00 21/02/00 -
Price 2.50 3.08 3.14 4.34 4.80 5.25 4.70 -
P/RPS 1.48 3.63 0.82 1.49 2.52 5.98 1.49 0.00%
P/EPS 100.00 205.33 16.58 27.09 45.11 101.74 18.08 -1.72%
EY 1.00 0.49 6.03 3.69 2.22 0.98 5.53 1.75%
DY 0.00 0.00 3.18 0.00 0.00 0.00 3.19 -
P/NAPS 1.07 1.32 1.34 1.80 2.02 2.24 2.05 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment