[SUNCRN] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.87%
YoY- -26.9%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 16,397 16,905 18,233 19,714 19,993 17,103 17,103 0.04%
PBT 225 382 292 1,385 1,660 1,255 1,593 2.00%
Tax -30 -83 277 -336 -591 -249 0 -100.00%
NP 195 299 569 1,049 1,069 1,006 1,593 2.15%
-
NP to SH 195 299 569 1,049 1,069 1,006 1,593 2.15%
-
Tax Rate 13.33% 21.73% -94.86% 24.26% 35.60% 19.84% 0.00% -
Total Cost 16,202 16,606 17,664 18,665 18,924 16,097 15,510 -0.04%
-
Net Worth 45,629 46,643 45,792 46,990 46,427 45,620 45,599 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 1,991 -
Div Payout % - - - - - - 125.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 45,629 46,643 45,792 46,990 46,427 45,620 45,599 -0.00%
NOSH 19,500 19,933 19,486 19,498 19,507 19,496 19,912 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.19% 1.77% 3.12% 5.32% 5.35% 5.88% 9.31% -
ROE 0.43% 0.64% 1.24% 2.23% 2.30% 2.21% 3.49% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 84.09 84.81 93.57 101.11 102.49 87.73 85.89 0.02%
EPS 1.00 1.50 2.90 5.38 5.48 5.20 8.00 2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.34 2.34 2.35 2.41 2.38 2.34 2.29 -0.02%
Adjusted Per Share Value based on latest NOSH - 19,498
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.69 44.01 47.47 51.32 52.05 44.53 44.53 0.04%
EPS 0.51 0.78 1.48 2.73 2.78 2.62 4.15 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.18 -
NAPS 1.1879 1.2143 1.1922 1.2233 1.2087 1.1877 1.1871 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.50 3.34 4.88 4.90 4.90 5.30 0.00 -
P/RPS 2.97 3.94 5.22 4.85 4.78 6.04 0.00 -100.00%
P/EPS 250.00 222.67 167.12 91.08 89.42 102.71 0.00 -100.00%
EY 0.40 0.45 0.60 1.10 1.12 0.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 2.08 2.03 2.06 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 26/02/01 27/11/00 21/08/00 16/05/00 21/02/00 -
Price 2.50 3.08 3.14 4.34 4.80 5.25 4.70 -
P/RPS 2.97 3.63 3.36 4.29 4.68 5.98 5.47 0.62%
P/EPS 250.00 205.33 107.53 80.67 87.59 101.74 58.75 -1.45%
EY 0.40 0.49 0.93 1.24 1.14 0.98 1.70 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.13 -
P/NAPS 1.07 1.32 1.34 1.80 2.02 2.24 2.05 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment