[SCOMIEN] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 96.82%
YoY- 1218.77%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 32,972 174,548 138,877 89,399 46,092 238,321 187,341 -68.62%
PBT 586 -11,880 5,407 3,864 1,958 -2,048 -431 -
Tax -242 10,037 -518 -211 -102 2,426 628 -
NP 344 -1,843 4,889 3,653 1,856 378 197 45.05%
-
NP to SH 344 -1,843 4,889 3,653 1,856 378 197 45.05%
-
Tax Rate 41.30% - 9.58% 5.46% 5.21% - - -
Total Cost 32,628 176,391 133,988 85,746 44,236 237,943 187,144 -68.82%
-
Net Worth 278,639 266,211 273,510 276,535 278,399 271,472 259,383 4.89%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 278,639 266,211 273,510 276,535 278,399 271,472 259,383 4.89%
NOSH 343,999 341,296 341,888 341,401 343,703 343,636 328,333 3.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.04% -1.06% 3.52% 4.09% 4.03% 0.16% 0.11% -
ROE 0.12% -0.69% 1.79% 1.32% 0.67% 0.14% 0.08% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.58 51.14 40.62 26.19 13.41 69.35 57.06 -69.59%
EPS 0.10 -0.54 1.43 1.07 0.54 0.11 0.06 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.80 0.81 0.81 0.79 0.79 1.68%
Adjusted Per Share Value based on latest NOSH - 339,056
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.64 51.01 40.59 26.13 13.47 69.65 54.75 -68.61%
EPS 0.10 -0.54 1.43 1.07 0.54 0.11 0.06 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8143 0.778 0.7993 0.8082 0.8136 0.7934 0.758 4.89%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.235 0.235 0.28 0.245 0.295 0.345 0.325 -
P/RPS 2.45 0.46 0.69 0.94 2.20 0.50 0.57 164.59%
P/EPS 235.00 -43.52 19.58 22.90 54.63 313.64 541.67 -42.72%
EY 0.43 -2.30 5.11 4.37 1.83 0.32 0.18 78.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.35 0.30 0.36 0.44 0.41 -20.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 11/08/16 31/05/16 23/02/16 27/11/15 25/08/15 21/05/15 24/02/15 -
Price 0.185 0.23 0.27 0.255 0.245 0.35 0.38 -
P/RPS 1.93 0.45 0.66 0.97 1.83 0.50 0.67 102.58%
P/EPS 185.00 -42.59 18.88 23.83 45.37 318.18 633.33 -56.00%
EY 0.54 -2.35 5.30 4.20 2.20 0.31 0.16 125.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.34 0.31 0.30 0.44 0.48 -38.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment