[SCOMIEN] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -28.88%
YoY- 100.57%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 89,399 46,092 238,321 187,341 122,269 48,397 236,894 -47.74%
PBT 3,864 1,958 -2,048 -431 -301 56 -34,643 -
Tax -211 -102 2,426 628 578 -14 -3,115 -83.35%
NP 3,653 1,856 378 197 277 42 -37,758 -
-
NP to SH 3,653 1,856 378 197 277 42 -37,758 -
-
Tax Rate 5.46% 5.21% - - - 25.00% - -
Total Cost 85,746 44,236 237,943 187,144 121,992 48,355 274,652 -53.94%
-
Net Worth 276,535 278,399 271,472 259,383 273,537 327,599 266,805 2.41%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 276,535 278,399 271,472 259,383 273,537 327,599 266,805 2.41%
NOSH 341,401 343,703 343,636 328,333 346,250 420,000 337,728 0.72%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.09% 4.03% 0.16% 0.11% 0.23% 0.09% -15.94% -
ROE 1.32% 0.67% 0.14% 0.08% 0.10% 0.01% -14.15% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.19 13.41 69.35 57.06 35.31 11.52 70.14 -48.11%
EPS 1.07 0.54 0.11 0.06 0.08 0.01 -11.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.79 0.79 0.79 0.78 0.79 1.67%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.13 13.47 69.65 54.75 35.73 14.14 69.23 -47.74%
EPS 1.07 0.54 0.11 0.06 0.08 0.01 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8082 0.8136 0.7934 0.758 0.7994 0.9574 0.7797 2.41%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.245 0.295 0.345 0.325 0.43 0.375 0.415 -
P/RPS 0.94 2.20 0.50 0.57 1.22 3.25 0.59 36.37%
P/EPS 22.90 54.63 313.64 541.67 537.50 3,750.00 -3.71 -
EY 4.37 1.83 0.32 0.18 0.19 0.03 -26.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.44 0.41 0.54 0.48 0.53 -31.54%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 25/08/15 21/05/15 24/02/15 20/11/14 21/08/14 30/05/14 -
Price 0.255 0.245 0.35 0.38 0.37 0.385 0.385 -
P/RPS 0.97 1.83 0.50 0.67 1.05 3.34 0.55 45.92%
P/EPS 23.83 45.37 318.18 633.33 462.50 3,850.00 -3.44 -
EY 4.20 2.20 0.31 0.16 0.22 0.03 -29.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.44 0.48 0.47 0.49 0.49 -26.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment