[SCOMIEN] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 71.26%
YoY- 130.0%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 161,428 174,548 189,857 205,451 236,016 238,321 235,484 -22.27%
PBT -13,252 -11,880 3,790 2,117 -146 -2,048 -1,083 431.82%
Tax 9,897 10,037 1,280 1,637 2,338 2,426 -2,203 -
NP -3,355 -1,843 5,070 3,754 2,192 378 -3,286 1.39%
-
NP to SH -3,355 -1,843 5,070 3,754 2,192 378 -3,286 1.39%
-
Tax Rate - - -33.77% -77.33% - - - -
Total Cost 164,783 176,391 184,787 201,697 233,824 237,943 238,770 -21.92%
-
Net Worth 278,639 266,546 274,666 274,635 278,399 285,980 316,000 -8.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 278,639 266,546 274,666 274,635 278,399 285,980 316,000 -8.05%
NOSH 343,999 341,725 343,333 339,056 343,703 361,999 400,000 -9.57%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -2.08% -1.06% 2.67% 1.83% 0.93% 0.16% -1.40% -
ROE -1.20% -0.69% 1.85% 1.37% 0.79% 0.13% -1.04% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 46.93 51.08 55.30 60.59 68.67 65.83 58.87 -14.03%
EPS -0.98 -0.54 1.48 1.11 0.64 0.10 -0.82 12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.80 0.81 0.81 0.79 0.79 1.68%
Adjusted Per Share Value based on latest NOSH - 339,056
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 47.18 51.01 55.48 60.04 68.97 69.65 68.82 -22.26%
EPS -0.98 -0.54 1.48 1.10 0.64 0.11 -0.96 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8143 0.779 0.8027 0.8026 0.8136 0.8358 0.9235 -8.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.235 0.235 0.28 0.245 0.295 0.345 0.325 -
P/RPS 0.50 0.46 0.51 0.40 0.43 0.52 0.55 -6.16%
P/EPS -24.10 -43.57 18.96 22.13 46.26 330.40 -39.56 -28.15%
EY -4.15 -2.29 5.27 4.52 2.16 0.30 -2.53 39.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.35 0.30 0.36 0.44 0.41 -20.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 11/08/16 31/05/16 23/02/16 27/11/15 25/08/15 21/05/15 24/02/15 -
Price 0.185 0.23 0.27 0.255 0.245 0.35 0.38 -
P/RPS 0.39 0.45 0.49 0.42 0.36 0.53 0.65 -28.88%
P/EPS -18.97 -42.65 18.28 23.03 38.42 335.19 -46.26 -44.83%
EY -5.27 -2.34 5.47 4.34 2.60 0.30 -2.16 81.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.34 0.31 0.30 0.44 0.48 -38.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment