[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 178.29%
YoY- 28.51%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 103,497 65,660 32,108 141,355 113,137 74,915 36,121 101.60%
PBT 10,653 5,211 3,812 12,464 8,039 5,256 2,753 146.27%
Tax -5,076 -3,374 -1,864 -6,979 -6,068 -4,007 -1,717 105.84%
NP 5,577 1,837 1,948 5,485 1,971 1,249 1,036 206.84%
-
NP to SH 5,577 1,837 1,948 5,485 1,971 1,249 1,036 206.84%
-
Tax Rate 47.65% 64.75% 48.90% 55.99% 75.48% 76.24% 62.37% -
Total Cost 97,920 63,823 30,160 135,870 111,166 73,666 35,085 98.10%
-
Net Worth 94,983 91,412 91,772 89,240 82,781 82,287 80,022 12.09%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 94,983 91,412 91,772 89,240 82,781 82,287 80,022 12.09%
NOSH 43,570 43,738 43,288 43,531 43,800 36,735 35,724 14.13%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.39% 2.80% 6.07% 3.88% 1.74% 1.67% 2.87% -
ROE 5.87% 2.01% 2.12% 6.15% 2.38% 1.52% 1.29% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 237.54 150.12 74.17 324.72 258.30 203.93 101.11 76.63%
EPS 12.80 4.20 4.50 12.60 4.50 3.40 2.90 168.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.09 2.12 2.05 1.89 2.24 2.24 -1.79%
Adjusted Per Share Value based on latest NOSH - 43,382
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 71.50 45.36 22.18 97.66 78.16 51.76 24.96 101.57%
EPS 3.85 1.27 1.35 3.79 1.36 0.86 0.72 205.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6562 0.6316 0.634 0.6165 0.5719 0.5685 0.5529 12.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.38 1.39 1.40 1.10 1.24 1.60 1.33 -
P/RPS 0.58 0.93 1.89 0.34 0.48 0.78 1.32 -42.17%
P/EPS 10.78 33.10 31.11 8.73 27.56 47.06 45.86 -61.87%
EY 9.28 3.02 3.21 11.45 3.63 2.13 2.18 162.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.66 0.54 0.66 0.71 0.59 4.46%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 13/08/02 23/05/02 28/02/02 30/11/01 30/08/01 17/05/01 -
Price 1.02 1.40 1.45 1.40 1.35 1.45 1.30 -
P/RPS 0.43 0.93 1.95 0.43 0.52 0.71 1.29 -51.89%
P/EPS 7.97 33.33 32.22 11.11 30.00 42.65 44.83 -68.34%
EY 12.55 3.00 3.10 9.00 3.33 2.34 2.23 216.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.68 0.68 0.71 0.65 0.58 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment