[TIENWAH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -32.0%
YoY- -71.52%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 108,466 110,391 82,218 82,927 81,173 82,386 97,065 7.69%
PBT -28,484 4,680 34,311 2,719 7,525 6,639 12,885 -
Tax -509 -1,464 3,885 -589 -883 -1,004 914 -
NP -28,993 3,216 38,196 2,130 6,642 5,635 13,799 -
-
NP to SH -14,453 4,132 48,304 4,161 6,119 5,604 11,778 -
-
Tax Rate - 31.28% -11.32% 21.66% 11.73% 15.12% -7.09% -
Total Cost 137,459 107,175 44,022 80,797 74,531 76,751 83,266 39.72%
-
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,660 16.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,894 - 11,469 - 3,859 - 13,509 -64.23%
Div Payout % 0.00% - 23.74% - 63.08% - 114.70% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,660 16.10%
NOSH 144,742 144,742 144,742 144,742 144,742 96,495 96,495 31.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -26.73% 2.91% 46.46% 2.57% 8.18% 6.84% 14.22% -
ROE -4.06% 1.07% 12.81% 1.35% 2.23% 1.98% 4.14% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 74.94 76.27 57.35 61.68 84.12 85.38 100.59 -17.83%
EPS -9.99 2.85 33.69 3.09 6.34 5.81 12.21 -
DPS 2.00 0.00 8.00 0.00 4.00 0.00 14.00 -72.70%
NAPS 2.46 2.67 2.63 2.29 2.85 2.93 2.95 -11.41%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 74.94 76.27 56.80 57.29 56.08 56.92 67.06 7.69%
EPS -9.99 2.85 33.37 2.87 4.23 3.87 8.14 -
DPS 2.00 0.00 7.92 0.00 2.67 0.00 9.33 -64.21%
NAPS 2.46 2.67 2.605 2.1271 1.90 1.9533 1.9667 16.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.89 2.13 1.76 1.76 1.70 2.54 2.57 -
P/RPS 2.52 2.79 3.07 2.85 2.02 2.97 2.55 -0.78%
P/EPS -18.93 74.61 5.22 56.87 26.81 43.74 21.06 -
EY -5.28 1.34 19.14 1.76 3.73 2.29 4.75 -
DY 1.06 0.00 4.55 0.00 2.35 0.00 5.45 -66.46%
P/NAPS 0.77 0.80 0.67 0.77 0.60 0.87 0.87 -7.82%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 22/02/16 -
Price 1.73 2.23 2.02 2.00 1.60 2.37 3.01 -
P/RPS 2.31 2.92 3.52 3.24 1.90 2.78 2.99 -15.81%
P/EPS -17.33 78.12 6.00 64.62 25.23 40.81 24.66 -
EY -5.77 1.28 16.68 1.55 3.96 2.45 4.06 -
DY 1.16 0.00 3.96 0.00 2.50 0.00 4.65 -60.40%
P/NAPS 0.70 0.84 0.77 0.87 0.56 0.81 1.02 -22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment