[TIENWAH] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 78.32%
YoY- 28.51%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 131,715 132,100 137,342 141,355 146,378 146,328 145,411 -6.37%
PBT 15,078 12,419 13,523 12,464 11,598 11,992 12,251 14.83%
Tax -5,987 -6,346 -7,126 -6,979 -8,522 -7,867 -6,892 -8.95%
NP 9,091 6,073 6,397 5,485 3,076 4,125 5,359 42.19%
-
NP to SH 9,091 6,073 6,397 5,485 3,076 4,125 5,359 42.19%
-
Tax Rate 39.71% 51.10% 52.70% 55.99% 73.48% 65.60% 56.26% -
Total Cost 122,624 126,027 130,945 135,870 143,302 142,203 140,052 -8.47%
-
Net Worth 94,804 77,329 91,772 88,934 80,269 70,999 71,448 20.73%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,084 1,084 1,084 1,084 890 890 890 14.03%
Div Payout % 11.93% 17.86% 16.95% 19.77% 28.94% 21.58% 16.61% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 94,804 77,329 91,772 88,934 80,269 70,999 71,448 20.73%
NOSH 43,488 36,999 43,288 43,382 42,470 35,499 35,724 13.99%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.90% 4.60% 4.66% 3.88% 2.10% 2.82% 3.69% -
ROE 9.59% 7.85% 6.97% 6.17% 3.83% 5.81% 7.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 302.87 357.03 317.27 325.83 344.66 412.19 407.04 -17.87%
EPS 20.90 16.41 14.78 12.64 7.24 11.62 15.00 24.72%
DPS 2.49 2.93 2.51 2.50 2.10 2.50 2.50 -0.26%
NAPS 2.18 2.09 2.12 2.05 1.89 2.00 2.00 5.90%
Adjusted Per Share Value based on latest NOSH - 43,382
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 91.00 91.27 94.89 97.66 101.13 101.10 100.46 -6.37%
EPS 6.28 4.20 4.42 3.79 2.13 2.85 3.70 42.24%
DPS 0.75 0.75 0.75 0.75 0.62 0.62 0.62 13.51%
NAPS 0.655 0.5343 0.634 0.6144 0.5546 0.4905 0.4936 20.73%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.38 1.39 1.40 1.10 1.24 1.60 1.33 -
P/RPS 0.46 0.39 0.44 0.34 0.36 0.39 0.33 24.75%
P/EPS 6.60 8.47 9.47 8.70 17.12 13.77 8.87 -17.87%
EY 15.15 11.81 10.56 11.49 5.84 7.26 11.28 21.70%
DY 1.81 2.11 1.79 2.27 1.69 1.56 1.88 -2.49%
P/NAPS 0.63 0.67 0.66 0.54 0.66 0.80 0.67 -4.01%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 13/08/02 23/05/02 28/02/02 30/11/01 30/08/01 17/05/01 -
Price 1.02 1.40 1.45 1.40 1.35 1.45 1.30 -
P/RPS 0.34 0.39 0.46 0.43 0.39 0.35 0.32 4.12%
P/EPS 4.88 8.53 9.81 11.07 18.64 12.48 8.67 -31.80%
EY 20.49 11.72 10.19 9.03 5.36 8.01 11.54 46.57%
DY 2.45 2.09 1.73 1.79 1.55 1.72 1.92 17.62%
P/NAPS 0.47 0.67 0.68 0.68 0.71 0.73 0.65 -19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment