[GLBHD] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -25.58%
YoY- -71.56%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 7,121 6,193 153 12,967 12,525 83,506 2,331 110.39%
PBT 69,648 -12,076 5,252 -9,600 8,862 9,030 3,789 595.27%
Tax 15,045 14,240 -2,062 13,453 -4,038 -3,015 -1,207 -
NP 84,693 2,164 3,190 3,853 4,824 6,015 2,582 922.52%
-
NP to SH 85,554 2,739 3,278 3,860 5,187 6,177 2,629 917.13%
-
Tax Rate -21.60% - 39.26% - 45.57% 33.39% 31.86% -
Total Cost -77,572 4,029 -3,037 9,114 7,701 77,491 -251 4455.18%
-
Net Worth 650,954 575,294 571,493 563,820 644,052 643,617 637,855 1.36%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 650,954 575,294 571,493 563,820 644,052 643,617 637,855 1.36%
NOSH 216,263 222,912 215,657 216,853 216,124 215,979 215,491 0.23%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1,189.34% 34.94% 2,084.97% 29.71% 38.51% 7.20% 110.77% -
ROE 13.14% 0.48% 0.57% 0.68% 0.81% 0.96% 0.41% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.29 2.86 0.07 5.98 5.80 38.66 1.08 110.00%
EPS 39.56 1.27 1.52 1.78 2.40 2.86 1.22 914.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.66 2.65 2.60 2.98 2.98 2.96 1.12%
Adjusted Per Share Value based on latest NOSH - 217,540
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.30 2.87 0.07 6.00 5.80 38.67 1.08 110.42%
EPS 39.62 1.27 1.52 1.79 2.40 2.86 1.22 915.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0144 2.6641 2.6465 2.6109 2.9825 2.9805 2.9538 1.36%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.37 1.56 1.45 1.56 1.17 0.98 1.21 -
P/RPS 41.61 54.48 2,043.82 26.09 20.19 2.53 111.86 -48.24%
P/EPS 3.46 123.18 95.39 87.64 48.75 34.27 99.18 -89.30%
EY 28.88 0.81 1.05 1.14 2.05 2.92 1.01 833.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.55 0.60 0.39 0.33 0.41 7.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 17/11/15 27/08/15 26/05/15 25/02/15 28/11/14 -
Price 1.41 1.46 1.66 1.36 1.48 1.05 1.06 -
P/RPS 42.82 50.99 2,339.82 22.74 25.54 2.72 97.99 -42.38%
P/EPS 3.56 115.28 109.21 76.40 61.67 36.71 86.89 -88.09%
EY 28.06 0.87 0.92 1.31 1.62 2.72 1.15 739.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.63 0.52 0.50 0.35 0.36 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment