[GLBHD] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 43.99%
YoY- 65.76%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 16,838 59,338 57,685 28,476 7,274 83,893 55,846 -55.00%
PBT -4,980 -20,334 3,534 58 -1,753 -15,481 -2,534 56.83%
Tax -1,207 -2,212 -2,435 -1,448 -504 -5,170 -2,289 -34.70%
NP -6,187 -22,546 1,099 -1,390 -2,257 -20,651 -4,823 18.04%
-
NP to SH 5,134 -22,182 1,307 -1,146 -2,046 -19,295 -3,707 -
-
Tax Rate - - 68.90% 2,496.55% - - - -
Total Cost 23,025 81,884 56,586 29,866 9,531 104,544 60,669 -47.55%
-
Net Worth 381,882 375,399 394,705 392,560 392,560 386,125 398,996 -2.87%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 381,882 375,399 394,705 392,560 392,560 386,125 398,996 -2.87%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -36.74% -38.00% 1.91% -4.88% -31.03% -24.62% -8.64% -
ROE 1.34% -5.91% 0.33% -0.29% -0.52% -5.00% -0.93% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.85 27.66 26.89 13.27 3.39 39.11 26.03 -54.99%
EPS -2.77 -10.34 0.61 -0.53 -0.95 -8.99 -1.73 36.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.75 1.84 1.83 1.83 1.80 1.86 -2.88%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.55 26.62 25.88 12.77 3.26 37.64 25.05 -55.01%
EPS 2.30 -9.95 0.59 -0.51 -0.92 -8.66 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7132 1.6841 1.7707 1.7611 1.7611 1.7322 1.7899 -2.87%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.335 0.38 0.465 0.415 0.43 0.42 0.00 -
P/RPS 4.27 1.37 1.73 3.13 12.68 1.07 0.00 -
P/EPS 14.00 -3.67 76.32 -77.68 -45.08 -4.67 0.00 -
EY 7.14 -27.21 1.31 -1.29 -2.22 -21.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.25 0.23 0.23 0.23 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 27/05/22 25/02/22 29/11/21 30/08/21 28/05/21 -
Price 0.27 0.36 0.435 0.51 0.44 0.45 0.45 -
P/RPS 3.44 1.30 1.62 3.84 12.98 1.15 1.73 58.06%
P/EPS 11.28 -3.48 71.40 -95.46 -46.13 -5.00 -26.04 -
EY 8.86 -28.72 1.40 -1.05 -2.17 -19.99 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.24 0.28 0.24 0.25 0.24 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment