[GLBHD] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -420.5%
YoY- 1.35%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 57,685 28,476 7,274 83,893 55,846 36,346 14,652 149.53%
PBT 3,534 58 -1,753 -15,481 -2,534 -2,791 -3,960 -
Tax -2,435 -1,448 -504 -5,170 -2,289 -1,601 -577 161.37%
NP 1,099 -1,390 -2,257 -20,651 -4,823 -4,392 -4,537 -
-
NP to SH 1,307 -1,146 -2,046 -19,295 -3,707 -3,347 -3,501 -
-
Tax Rate 68.90% 2,496.55% - - - - - -
Total Cost 56,586 29,866 9,531 104,544 60,669 40,738 19,189 105.77%
-
Net Worth 394,705 392,560 392,560 386,125 398,996 401,141 392,560 0.36%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 394,705 392,560 392,560 386,125 398,996 401,141 392,560 0.36%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.91% -4.88% -31.03% -24.62% -8.64% -12.08% -30.97% -
ROE 0.33% -0.29% -0.52% -5.00% -0.93% -0.83% -0.89% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.89 13.27 3.39 39.11 26.03 16.94 6.83 149.54%
EPS 0.61 -0.53 -0.95 -8.99 -1.73 -1.56 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.83 1.80 1.86 1.87 1.83 0.36%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.88 12.77 3.26 37.64 25.05 16.31 6.57 149.62%
EPS 0.59 -0.51 -0.92 -8.66 -1.66 -1.50 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7707 1.7611 1.7611 1.7322 1.7899 1.7995 1.7611 0.36%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.465 0.415 0.43 0.42 0.00 0.43 0.39 -
P/RPS 1.73 3.13 12.68 1.07 0.00 2.54 5.71 -54.92%
P/EPS 76.32 -77.68 -45.08 -4.67 0.00 -27.56 -23.90 -
EY 1.31 -1.29 -2.22 -21.42 0.00 -3.63 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.23 0.00 0.23 0.21 12.33%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 29/11/21 30/08/21 28/05/21 25/02/21 27/11/20 -
Price 0.435 0.51 0.44 0.45 0.45 0.375 0.42 -
P/RPS 1.62 3.84 12.98 1.15 1.73 2.21 6.15 -58.94%
P/EPS 71.40 -95.46 -46.13 -5.00 -26.04 -24.03 -25.73 -
EY 1.40 -1.05 -2.17 -19.99 -3.84 -4.16 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.24 0.25 0.24 0.20 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment