[EDEN] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 28.29%
YoY- -94.66%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 178,195 136,653 89,148 40,014 152,111 109,961 73,110 81.20%
PBT 91,062 6,645 4,307 3,088 42,503 51,332 50,128 48.93%
Tax -14,715 -2,453 -1,727 -1,077 -16,455 -2,719 -1,790 307.84%
NP 76,347 4,192 2,580 2,011 26,048 48,613 48,338 35.66%
-
NP to SH 76,351 4,192 2,580 2,011 26,048 48,613 48,338 35.66%
-
Tax Rate 16.16% 36.91% 40.10% 34.88% 38.71% 5.30% 3.57% -
Total Cost 101,848 132,461 86,568 38,003 126,063 61,348 24,772 156.86%
-
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
NOSH 505,355 459,414 459,414 459,414 459,414 459,414 459,414 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 42.84% 3.07% 2.89% 5.03% 17.12% 44.21% 66.12% -
ROE 24.22% 1.60% 1.00% 0.78% 10.12% 17.35% 17.25% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.88 29.75 19.40 8.71 33.11 23.94 15.91 78.39%
EPS 16.23 0.91 0.56 0.44 5.67 10.58 10.52 33.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.57 0.56 0.56 0.56 0.61 0.61 6.46%
Adjusted Per Share Value based on latest NOSH - 459,414
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.26 27.04 17.64 7.92 30.10 21.76 14.47 81.18%
EPS 15.11 0.83 0.51 0.40 5.15 9.62 9.57 35.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6237 0.5182 0.5091 0.5091 0.5091 0.5545 0.5545 8.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.16 0.22 0.175 0.18 0.145 0.145 -
P/RPS 0.44 0.54 1.13 2.01 0.54 0.61 0.91 -38.42%
P/EPS 1.02 17.53 39.17 39.98 3.17 1.37 1.38 -18.26%
EY 98.36 5.70 2.55 2.50 31.50 72.98 72.56 22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.31 0.32 0.24 0.24 2.76%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.15 0.15 0.155 0.225 0.165 0.15 0.15 -
P/RPS 0.40 0.50 0.80 2.58 0.50 0.63 0.94 -43.45%
P/EPS 0.92 16.44 27.60 51.40 2.91 1.42 1.43 -25.49%
EY 108.19 6.08 3.62 1.95 34.36 70.54 70.14 33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.40 0.29 0.25 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment