[RALCO] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 13.15%
YoY- -46.86%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 53,002 25,462 100,392 75,884 52,067 26,061 86,887 -28.13%
PBT 2,863 3,007 2,237 2,196 1,865 1,642 5,619 -36.28%
Tax -750 -369 -1,053 -547 -533 -519 -1,322 -31.54%
NP 2,113 2,638 1,184 1,649 1,332 1,123 4,297 -37.78%
-
NP to SH 2,113 2,638 964 1,471 1,300 1,141 4,324 -38.04%
-
Tax Rate 26.20% 12.27% 47.07% 24.91% 28.58% 31.61% 23.53% -
Total Cost 50,889 22,824 99,208 74,235 50,735 24,938 82,590 -27.65%
-
Net Worth 36,222 36,594 33,850 35,562 35,862 35,297 35,161 2.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 36,222 36,594 33,850 35,562 35,862 35,297 35,161 2.00%
NOSH 40,247 40,213 40,297 40,412 40,752 41,043 41,858 -2.58%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.99% 10.36% 1.18% 2.17% 2.56% 4.31% 4.95% -
ROE 5.83% 7.21% 2.85% 4.14% 3.63% 3.23% 12.30% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 131.69 63.32 249.12 187.78 127.76 63.50 207.57 -26.22%
EPS 5.25 6.56 2.39 3.64 3.19 2.78 10.33 -36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.84 0.88 0.88 0.86 0.84 4.72%
Adjusted Per Share Value based on latest NOSH - 40,714
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 104.34 50.12 197.63 149.39 102.50 51.30 171.05 -28.13%
EPS 4.16 5.19 1.90 2.90 2.56 2.25 8.51 -38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7131 0.7204 0.6664 0.7001 0.706 0.6949 0.6922 2.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.70 0.88 0.76 0.80 1.10 0.93 0.93 -
P/RPS 0.53 1.39 0.31 0.43 0.86 1.46 0.45 11.55%
P/EPS 13.33 13.41 31.77 21.98 34.48 33.45 9.00 30.02%
EY 7.50 7.45 3.15 4.55 2.90 2.99 11.11 -23.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.90 0.91 1.25 1.08 1.11 -21.01%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/07/11 26/04/11 25/02/11 18/11/10 26/08/10 27/05/10 22/02/10 -
Price 0.69 0.76 0.86 0.70 0.90 0.90 0.99 -
P/RPS 0.52 1.20 0.35 0.37 0.70 1.42 0.48 5.49%
P/EPS 13.14 11.59 35.95 19.23 28.21 32.37 9.58 23.52%
EY 7.61 8.63 2.78 5.20 3.54 3.09 10.43 -19.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.84 1.02 0.80 1.02 1.05 1.18 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment