[HARNLEN] QoQ Cumulative Quarter Result on 30-Sep-2022

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Sep-2022
Profit Trend
QoQ--%
YoY- 286.24%
View:
Show?
Cumulative Result
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 0 229,386 0 179,673 0 113,575 0 -
PBT 0 12,638 0 13,106 0 3,068 0 -
Tax 0 83 0 441 0 565 0 -
NP 0 12,721 0 13,547 0 3,633 0 -
-
NP to SH 0 14,781 0 14,769 0 4,097 0 -
-
Tax Rate - -0.66% - -3.36% - -18.42% - -
Total Cost 0 216,665 0 166,126 0 109,942 0 -
-
Net Worth 0 313,635 0 313,929 0 302,626 325,174 -
Dividend
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 0 313,635 0 313,929 0 302,626 325,174 -
NOSH 204,990 212,512 203,850 212,199 203,105 210,961 207,117 -1.37%
Ratio Analysis
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin 0.00% 5.55% 0.00% 7.54% 0.00% 3.20% 0.00% -
ROE 0.00% 4.71% 0.00% 4.70% 0.00% 1.35% 0.00% -
Per Share
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.00 111.90 0.00 88.14 0.00 55.92 0.00 -
EPS 0.00 7.26 0.00 7.27 0.00 2.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.53 0.00 1.54 0.00 1.49 1.57 -
Adjusted Per Share Value based on latest NOSH - 212,199
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.00 39.26 0.00 30.75 0.00 19.44 0.00 -
EPS 0.00 2.53 0.00 2.53 0.00 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5368 0.00 0.5373 0.00 0.518 0.5566 -
Price Multiplier on Financial Quarter End Date
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 28/02/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.75 2.05 2.00 1.77 1.66 1.20 1.20 -
P/RPS 0.00 1.83 0.00 2.01 0.00 2.15 0.00 -
P/EPS 0.00 28.43 0.00 24.43 0.00 59.49 0.00 -
EY 0.00 3.52 0.00 4.09 0.00 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.34 0.00 1.15 0.00 0.81 0.76 -
Price Multiplier on Announcement Date
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date - 28/02/23 - 30/11/22 - 25/08/22 - -
Price 0.00 0.75 0.00 2.00 0.00 1.70 0.00 -
P/RPS 0.00 0.67 0.00 2.27 0.00 3.04 0.00 -
P/EPS 0.00 10.40 0.00 27.61 0.00 84.28 0.00 -
EY 0.00 9.61 0.00 3.62 0.00 1.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.00 1.30 0.00 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment