[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 17.42%
YoY- -18.99%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 82,522 32,526 149,849 125,666 76,977 36,097 125,982 -24.63%
PBT 3,640 1,329 4,359 2,835 2,072 1,001 3,995 -6.03%
Tax -764 -168 -2,057 -987 -518 -413 473 -
NP 2,876 1,161 2,302 1,848 1,554 588 4,468 -25.50%
-
NP to SH 2,814 1,137 2,194 1,766 1,504 575 4,338 -25.12%
-
Tax Rate 20.99% 12.64% 47.19% 34.81% 25.00% 41.26% -11.84% -
Total Cost 79,646 31,365 147,547 123,818 75,423 35,509 121,514 -24.60%
-
Net Worth 180,503 181,180 178,841 183,106 181,965 180,846 179,864 0.23%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,779 - - - - -
Div Payout % - - 126.71% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 180,503 181,180 178,841 183,106 181,965 180,846 179,864 0.23%
NOSH 92,565 92,439 92,663 92,947 92,839 92,741 92,713 -0.10%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 3.49% 3.57% 1.54% 1.47% 2.02% 1.63% 3.55% -
ROE 1.56% 0.63% 1.23% 0.96% 0.83% 0.32% 2.41% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 89.15 35.19 161.71 135.20 82.91 38.92 135.88 -24.55%
EPS 3.04 1.23 2.37 1.90 1.62 0.62 4.68 -25.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.96 1.93 1.97 1.96 1.95 1.94 0.34%
Adjusted Per Share Value based on latest NOSH - 93,571
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 89.02 35.09 161.65 135.56 83.04 38.94 135.90 -24.63%
EPS 3.04 1.23 2.37 1.91 1.62 0.62 4.68 -25.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.9472 1.9545 1.9293 1.9753 1.963 1.9509 1.9403 0.23%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.80 0.67 0.61 0.61 0.62 0.64 0.60 -
P/RPS 0.90 1.90 0.38 0.45 0.75 1.64 0.44 61.34%
P/EPS 26.32 54.47 25.76 32.11 38.27 103.23 12.82 61.74%
EY 3.80 1.84 3.88 3.11 2.61 0.97 7.80 -38.16%
DY 0.00 0.00 4.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.32 0.31 0.32 0.33 0.31 20.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 22/05/07 28/02/07 24/11/06 16/08/06 29/05/06 27/02/06 -
Price 0.77 0.75 0.67 0.63 0.65 0.65 0.72 -
P/RPS 0.86 2.13 0.41 0.47 0.78 1.67 0.53 38.20%
P/EPS 25.33 60.98 28.30 33.16 40.12 104.84 15.39 39.52%
EY 3.95 1.64 3.53 3.02 2.49 0.95 6.50 -28.32%
DY 0.00 0.00 4.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.32 0.33 0.33 0.37 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment