[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 24.24%
YoY- -49.42%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 137,146 82,522 32,526 149,849 125,666 76,977 36,097 143.28%
PBT 14,207 3,640 1,329 4,359 2,835 2,072 1,001 485.25%
Tax -1,809 -764 -168 -2,057 -987 -518 -413 167.46%
NP 12,398 2,876 1,161 2,302 1,848 1,554 588 661.80%
-
NP to SH 9,560 2,814 1,137 2,194 1,766 1,504 575 550.30%
-
Tax Rate 12.73% 20.99% 12.64% 47.19% 34.81% 25.00% 41.26% -
Total Cost 124,748 79,646 31,365 147,547 123,818 75,423 35,509 130.92%
-
Net Worth 186,378 180,503 181,180 178,841 183,106 181,965 180,846 2.02%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,779 - - - -
Div Payout % - - - 126.71% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 186,378 180,503 181,180 178,841 183,106 181,965 180,846 2.02%
NOSH 92,725 92,565 92,439 92,663 92,947 92,839 92,741 -0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.04% 3.49% 3.57% 1.54% 1.47% 2.02% 1.63% -
ROE 5.13% 1.56% 0.63% 1.23% 0.96% 0.83% 0.32% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 147.91 89.15 35.19 161.71 135.20 82.91 38.92 143.33%
EPS 10.31 3.04 1.23 2.37 1.90 1.62 0.62 550.38%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.01 1.95 1.96 1.93 1.97 1.96 1.95 2.03%
Adjusted Per Share Value based on latest NOSH - 93,396
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 147.95 89.02 35.09 161.65 135.56 83.04 38.94 143.29%
EPS 10.31 3.04 1.23 2.37 1.91 1.62 0.62 550.38%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.0106 1.9472 1.9545 1.9293 1.9753 1.963 1.9509 2.02%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.76 0.80 0.67 0.61 0.61 0.62 0.64 -
P/RPS 0.51 0.90 1.90 0.38 0.45 0.75 1.64 -54.06%
P/EPS 7.37 26.32 54.47 25.76 32.11 38.27 103.23 -82.76%
EY 13.57 3.80 1.84 3.88 3.11 2.61 0.97 479.66%
DY 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.34 0.32 0.31 0.32 0.33 9.85%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 22/05/07 28/02/07 24/11/06 16/08/06 29/05/06 -
Price 0.75 0.77 0.75 0.67 0.63 0.65 0.65 -
P/RPS 0.51 0.86 2.13 0.41 0.47 0.78 1.67 -54.61%
P/EPS 7.27 25.33 60.98 28.30 33.16 40.12 104.84 -83.09%
EY 13.75 3.95 1.64 3.53 3.02 2.49 0.95 492.94%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.38 0.35 0.32 0.33 0.33 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment