[DKLS] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -72.51%
YoY- -55.82%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 93,590 73,989 54,624 48,690 33,850 29,329 53,577 9.73%
PBT 10,778 26,848 10,568 763 935 1,894 3,342 21.52%
Tax -2,941 -1,468 -914 -469 -282 219 -853 22.88%
NP 7,837 25,380 9,654 294 653 2,113 2,489 21.04%
-
NP to SH 7,869 25,387 6,746 262 593 2,113 2,489 21.12%
-
Tax Rate 27.29% 5.47% 8.65% 61.47% 30.16% -11.56% 25.52% -
Total Cost 85,753 48,609 44,970 48,396 33,197 27,216 51,088 9.00%
-
Net Worth 240,982 225,229 186,256 184,335 175,120 175,156 163,587 6.66%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 240,982 225,229 186,256 184,335 175,120 175,156 163,587 6.66%
NOSH 92,685 92,687 92,664 93,571 92,656 92,675 87,950 0.87%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.37% 34.30% 17.67% 0.60% 1.93% 7.20% 4.65% -
ROE 3.27% 11.27% 3.62% 0.14% 0.34% 1.21% 1.52% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 100.98 79.83 58.95 52.04 36.53 31.65 60.92 8.77%
EPS 8.49 27.39 7.28 0.28 0.64 2.28 2.83 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.43 2.01 1.97 1.89 1.89 1.86 5.73%
Adjusted Per Share Value based on latest NOSH - 93,571
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 100.96 79.82 58.93 52.52 36.52 31.64 57.80 9.73%
EPS 8.49 27.39 7.28 0.28 0.64 2.28 2.69 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5996 2.4297 2.0092 1.9885 1.8891 1.8895 1.7647 6.66%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.14 0.90 0.76 0.61 0.69 1.09 1.59 -
P/RPS 1.13 1.13 1.29 1.17 1.89 3.44 2.61 -13.01%
P/EPS 13.43 3.29 10.44 217.86 107.81 47.81 56.18 -21.20%
EY 7.45 30.43 9.58 0.46 0.93 2.09 1.78 26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.38 0.31 0.37 0.58 0.85 -10.38%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/10/09 25/11/08 29/11/07 24/11/06 21/11/05 23/11/04 18/11/03 -
Price 1.19 0.93 0.75 0.63 0.68 1.04 1.53 -
P/RPS 1.18 1.17 1.27 1.21 1.86 3.29 2.51 -11.81%
P/EPS 14.02 3.40 10.30 225.00 106.25 45.61 54.06 -20.12%
EY 7.13 29.45 9.71 0.44 0.94 2.19 1.85 25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.37 0.32 0.36 0.55 0.82 -9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment