[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.12%
YoY- 0.64%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 142,884 101,731 48,716 131,063 88,656 57,880 28,868 190.14%
PBT 10,576 7,565 2,578 13,395 10,028 6,735 2,696 148.52%
Tax -3,138 -2,386 -772 -4,094 -2,988 -1,869 -813 145.85%
NP 7,438 5,179 1,806 9,301 7,040 4,866 1,883 149.67%
-
NP to SH 7,438 5,179 1,806 9,301 7,040 4,866 1,883 149.67%
-
Tax Rate 29.67% 31.54% 29.95% 30.56% 29.80% 27.75% 30.16% -
Total Cost 135,446 96,552 46,910 121,762 81,616 53,014 26,985 192.86%
-
Net Worth 67,846 90,831 87,589 85,615 82,650 80,807 77,155 -8.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,846 90,831 87,589 85,615 82,650 80,807 77,155 -8.20%
NOSH 41,880 39,838 39,867 39,821 39,774 39,885 39,642 3.72%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.21% 5.09% 3.71% 7.10% 7.94% 8.41% 6.52% -
ROE 10.96% 5.70% 2.06% 10.86% 8.52% 6.02% 2.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 341.17 255.36 122.19 329.13 222.90 145.12 72.82 179.72%
EPS 17.76 13.00 4.53 23.38 17.70 12.20 4.75 140.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.28 2.197 2.15 2.078 2.026 1.9463 -11.50%
Adjusted Per Share Value based on latest NOSH - 39,759
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 154.14 109.74 52.55 141.38 95.64 62.44 31.14 190.16%
EPS 8.02 5.59 1.95 10.03 7.59 5.25 2.03 149.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7319 0.9798 0.9449 0.9236 0.8916 0.8717 0.8323 -8.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.96 1.12 1.34 1.77 1.86 2.28 3.06 -
P/RPS 0.28 0.44 1.10 0.54 0.83 1.57 4.20 -83.53%
P/EPS 5.41 8.62 29.58 7.58 10.51 18.69 64.42 -80.79%
EY 18.50 11.61 3.38 13.20 9.52 5.35 1.55 421.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.61 0.82 0.90 1.13 1.57 -47.89%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 25/05/00 -
Price 1.16 1.30 1.11 1.41 2.01 2.10 2.65 -
P/RPS 0.34 0.51 0.91 0.43 0.90 1.45 3.64 -79.38%
P/EPS 6.53 10.00 24.50 6.04 11.36 17.21 55.79 -76.04%
EY 15.31 10.00 4.08 16.57 8.81 5.81 1.79 317.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.51 0.66 0.97 1.04 1.36 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment